Brilliance China Automotive Holdings Ltd.

  • Market Cap: N/A
  • Industry: Automobiles
  • ISIN: BMG1368B1028
HKD
2.78
0.01 (0.36%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,281.82
1,188.25
1,239.20
1,314.90
2,581.50
3,509.53
4,379.13
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,281.82
1,188.25
1,239.20
1,314.90
2,581.50
3,509.53
4,379.13
Raw Material Cost
1,104.52
978.04
920.44
1,040.95
2,363.68
3,488.64
4,294.79
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
371.20
267.47
249.47
383.66
565.59
716.08
850.31
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
6.01
3.99
1.93
15.03
151.46
152.22
108.24
Selling and Distribution Expenses
466.33
316.05
727.03
1,068.82
2,401.79
7,104.97
1,219.39
Other Expenses
-26.10
-21.16
-21.65
-37.65
-65.07
-40.53
-79.69
Total Expenditure (Excl Depreciation)
1,687.05
1,354.00
1,682.37
2,131.96
4,831.85
11,056.58
5,675.88
Operating Profit (PBDIT) excl Other Income
-405.20000000000005
-165.7
-443.2
-817.0999999999999
-2250.4
-7547.1
-1296.8000000000002
Other Income
279.32
346.00
962.46
-1,237.26
103.87
327.43
287.06
Operating Profit (PBDIT)
8.95
379.36
607.99
-1,957.84
-1,773.00
-6,724.34
-715.20
Interest
6.01
3.99
1.93
15.03
151.46
152.22
108.24
Exceptional Items
-72.60
-1.39
0.01
0.10
-2,445.33
-4,508.50
-321.75
Gross Profit (PBDT)
177.30
210.21
318.77
273.94
217.82
20.89
84.34
Depreciation
142.54
202.09
91.15
98.09
373.53
495.29
456.19
Profit Before Tax
-212.20
171.88
514.91
-2,070.86
-4,743.32
-11,880.34
-1,601.38
Tax
484.04
1,598.45
581.63
-4.72
22.68
144.91
244.31
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,153.52
3,362.26
8,547.15
8,310.97
14,414.96
12.61
7,560.09
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,153.52
3,362.26
8,547.15
8,310.97
14,414.96
12.61
7,560.09
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-133.91
-60.12
1.61
-0.08
-1,831.60
-1,088.59
-777.53
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,019.61
3,302.14
8,548.76
8,310.89
12,583.36
-1,075.99
6,782.56
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
23,419.63
27,734.41
56,281.30
57,759.63
51,779.24
39,464.96
37,842.16
Earnings per share (EPS)
0.43
0.67
1.69
1.65
2.86
0.0
1.5
Diluted Earnings per share
0.43
0.67
1.69
1.65
2.86
0.0
1.5
Operating Profit Margin (Excl OI)
-32.21%
-14.2%
-35.96%
-62.26%
-87.17%
-215.04%
-33.3%
Gross Profit Margin
-5.43%
31.47%
48.91%
-150.03%
-169.27%
-324.4%
-26.15%
PAT Margin
168.0%
282.96%
689.73%
632.06%
558.4%
0.36%
172.64%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 7.87% vs -4.11% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is -38.84% vs -61.37% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is -909.58% vs 109.42% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 50.00% vs 110.53% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has fallen from Dec 2024

Compare Annual Results Of Brilliance China Automotive Holdings Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
Net Sales
1,281.82
2,33,190.95
-2,31,909.13
-99.45%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,281.82
2,33,190.95
-2,31,909.13
-99.45%
Raw Material Cost
1,104.52
2,05,049.46
-2,03,944.94
-99.46%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
371.20
0.00
371.20
Power Cost
0
0
0.00
Manufacturing Expenses
6.01
829.17
-823.16
-99.28%
Selling and Distribution Expenses
466.33
15,750.40
-15,284.07
-97.04%
Other Expenses
-26.10
508.35
-534.45
-105.13%
Total Expenditure (Excl Depreciation)
1,687.05
2,26,712.54
-2,25,025.49
-99.26%
Operating Profit (PBDIT) excl Other Income
-405.23
6,478.41
-6,883.64
-106.26%
Other Income
279.32
6,707.65
-6,428.33
-95.84%
Operating Profit (PBDIT)
8.95
25,014.49
-25,005.54
-99.96%
Interest
6.01
829.17
-823.16
-99.28%
Exceptional Items
-72.60
91.49
-164.09
-179.35%
Gross Profit (PBDT)
177.30
28,141.48
-27,964.18
-99.37%
Depreciation
142.54
12,245.64
-12,103.10
-98.84%
Profit Before Tax
-212.20
12,031.17
-12,243.37
-101.76%
Tax
484.04
2,052.64
-1,568.60
-76.42%
Provisions and contingencies
0
0
0.00
Profit After Tax
2,153.52
10,699.13
-8,545.61
-79.87%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,153.52
10,699.13
-8,545.61
-79.87%
Share in Profit of Associates
0
0
0.00
Minority Interest
-133.91
0.00
-133.91
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,019.61
10,699.13
-8,679.52
-81.12%
Equity Capital
0
0
0.00
Face Value
0.00
1.11
0.00
Reserves
23,419.63
97,895.40
-74,475.77
-76.08%
Earnings per share (EPS)
0.43
1.26
-0.83
-65.87%
Diluted Earnings per share
0.43
1.26
-0.83
-65.87%
Operating Profit Margin (Excl OI)
-32.21%
2.60%
0.00
-34.81%
Gross Profit Margin
-5.43%
10.41%
0.00
-15.84%
PAT Margin
168.00%
4.59%
0.00
163.41%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 128.18 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 7.87% vs -4.11% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 201.96 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -38.84% vs -61.37% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -27.04 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -909.58% vs 109.42% in Dec 2024

Annual - Interest
Interest 0.60 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 50.00% vs 110.53% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -32.21%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has fallen from Dec 2024