Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Jun'26
Jun'25
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Net Sales
6,779.83
6,103.96
6,457.47
5,904.43
5,216.75
4,342.31
4,176.18
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
6,779.83
6,103.96
6,457.47
5,904.43
5,216.75
4,342.31
4,176.18
Raw Material Cost
4,673.32
4,366.19
4,402.74
4,142.04
3,652.54
3,140.36
2,961.21
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
2,084.64
2,075.84
2,034.94
2,026.97
1,831.98
1,662.92
1,585.40
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
4.61
4.69
6.41
9.88
12.92
16.97
21.92
Selling and Distribution Expenses
1,594.86
1,479.86
1,365.53
1,230.48
1,055.21
991.28
872.85
Other Expenses
-208.93
-208.05
-204.13
-203.69
-184.49
-167.99
-160.73
Total Expenditure (Excl Depreciation)
6,268.18
5,846.05
5,768.26
5,372.52
4,707.75
4,131.64
3,834.06
Operating Profit (PBDIT) excl Other Income
511.70000000000005
257.9
689.2
531.9
509
210.7
342.1
Other Income
35.20
-1.97
9.21
6.26
1.06
-0.14
-7.48
Operating Profit (PBDIT)
698.64
430.10
914.37
785.24
771.24
494.23
642.15
Interest
4.61
4.69
6.41
9.88
12.92
16.97
21.92
Exceptional Items
0.00
0.00
0.00
0.00
-3.31
-3.67
-20.40
Gross Profit (PBDT)
2,106.51
1,737.76
2,054.73
1,762.39
1,564.21
1,201.94
1,214.97
Depreciation
151.79
174.16
215.95
247.07
261.18
280.75
307.50
Profit Before Tax
542.24
251.24
692.01
528.29
493.84
192.84
292.33
Tax
171.18
108.52
236.48
111.80
141.49
71.46
74.11
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
371.06
142.72
455.53
416.50
352.35
121.39
218.22
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
371.06
142.72
455.53
416.50
352.35
121.39
218.22
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
371.06
142.72
455.53
416.50
352.35
121.39
218.22
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
13400000.0
0.0
0.0
0.0
Reserves
2,427.89
2,107.81
2,066.12
1,628.08
1,237.98
998.62
920.15
Earnings per share (EPS)
84.14
32.2
102.54
94.16
79.31
30.66
54.28
Diluted Earnings per share
84.14
32.2
102.54
94.16
79.31
30.66
54.28
Operating Profit Margin (Excl OI)
7.55%
4.23%
10.67%
9.01%
9.76%
4.92%
8.19%
Gross Profit Margin
10.24%
6.97%
14.06%
13.13%
14.47%
10.91%
14.36%
PAT Margin
5.47%
2.34%
7.05%
7.05%
6.75%
2.8%
5.23%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Jun 2026 is 11.07% vs -5.47% in Jun 2025
Consolidate Net Profit
YoY Growth in year ended Jun 2026 is 160.06% vs -68.67% in Jun 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jun 2026 is 53.53% vs -52.26% in Jun 2025
Interest
YoY Growth in year ended Jun 2026 is -2.13% vs -26.56% in Jun 2025
Operating Profit Margin (Excl OI)
YoY Growth in year ended Jun 2026 has improved from Jun 2025
Compare Annual Results Of BroadBand Security, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
6,779.83
17,807.68
-11,027.85
-61.93%
Other Operating Income
0.00
0.00
0.00
Total Operating income
6,779.83
17,807.68
-11,027.85
-61.93%
Raw Material Cost
4,673.32
14,788.52
-10,115.20
-68.40%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
2,084.64
0.00
2,084.64
Power Cost
0
0
0.00
Manufacturing Expenses
4.61
2.31
2.30
99.57%
Selling and Distribution Expenses
1,594.86
1,927.74
-332.88
-17.27%
Other Expenses
-208.93
-0.23
-208.70
-90,739.13%
Total Expenditure (Excl Depreciation)
6,268.18
16,716.26
-10,448.08
-62.50%
Operating Profit (PBDIT) excl Other Income
511.65
1,091.42
-579.77
-53.12%
Other Income
35.20
42.70
-7.50
-17.56%
Operating Profit (PBDIT)
698.64
1,337.98
-639.34
-47.78%
Interest
4.61
2.31
2.30
99.57%
Exceptional Items
0.00
-1.76
1.76
100.00%
Gross Profit (PBDT)
2,106.51
3,019.16
-912.65
-30.23%
Depreciation
151.79
203.87
-52.08
-25.55%
Profit Before Tax
542.24
1,130.04
-587.80
-52.02%
Tax
171.18
329.31
-158.13
-48.02%
Provisions and contingencies
0
0
0.00
Profit After Tax
371.06
800.74
-429.68
-53.66%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
371.06
800.74
-429.68
-53.66%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
371.06
800.74
-429.68
-53.66%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,427.89
7,458.49
-5,030.60
-67.45%
Earnings per share (EPS)
84.14
152.37
-68.23
-44.78%
Diluted Earnings per share
84.14
152.37
-68.23
-44.78%
Operating Profit Margin (Excl OI)
7.55%
6.13%
0.00
1.42%
Gross Profit Margin
10.24%
7.49%
0.00
2.75%
PAT Margin
5.47%
4.50%
0.00
0.97%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 677.98 Million
in Jun 2026Figures in Million
YoY Growth in year ended Jun 2026 is 11.07% vs -5.47% in Jun 2025
Annual - Consolidate Net Profit
Consolidate Net Profit 37.11 Million
in Jun 2026Figures in Million
YoY Growth in year ended Jun 2026 is 160.06% vs -68.67% in Jun 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 66.34 Million
in Jun 2026Figures in Million
YoY Growth in year ended Jun 2026 is 53.53% vs -52.26% in Jun 2025
Annual - Interest
Interest 0.46 Million
in Jun 2026Figures in Million
YoY Growth in year ended Jun 2026 is -2.13% vs -26.56% in Jun 2025
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.55%
in Jun 2026Figures in %
YoY Growth in year ended Jun 2026 has improved from Jun 2025
Footer loading
