Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
No of Months
12
12
12
12
12
12
Operating Income
6,457.00
5,904.00
5,216.00
4,342.00
4,176.00
3,670.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
6,457.00
5,904.00
5,216.00
4,342.00
4,176.00
3,670.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
2,034.00
2,026.00
1,831.00
1,662.00
1,585.00
1,384.00
Operating Expenses
6.00
9.00
12.00
16.00
21.00
22.00
General and Administration Expenses
1,365.00
1,230.00
1,055.00
991.00
872.00
716.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
5,768.00
5,372.00
4,707.00
4,131.00
3,834.00
3,550.00
Operating Profit (PBDIT) excl Other Income
689.00
531.00
509.00
210.00
342.00
120.00
Other Income
9.00
6.00
1.00
0.00
-7.00
-5.00
Operating Profit (PBDIT)
914.00
785.00
771.00
494.00
642.00
419.00
Interest
6.00
9.00
12.00
16.00
21.00
22.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
215.00
247.00
261.00
280.00
307.00
304.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
692.00
528.00
493.00
192.00
292.00
70.00
Provision for Tax
236.00
111.00
141.00
71.00
74.00
10.00
Profit After Tax
455.00
416.00
352.00
121.00
218.00
59.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
102.54
94.16
79.31
30.66
54.28
15.27
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Jun 2024 is 9.37% vs 13.18% in Jun 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jun 2024 is 29.57% vs 4.50% in Jun 2023
Interest
YoY Growth in year ended Jun 2024 is -35.13% vs -23.53% in Jun 2023
Profit After Tax
YoY Growth in year ended Jun 2024 is 9.37% vs 18.21% in Jun 2023
Compare Profit and Loss Results of BroadBand Security, Inc.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
6,457.00
14,936.00
-8,479.00
-56.77%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
6,457.00
14,936.00
-8,479.00
-56.77%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
2,034.00
0.00
2,034.00
0%
Operating Expenses
6.00
0.00
6.00
0%
General and Administration Expenses
1,365.00
1,694.00
-329.00
-19.42%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
5,768.00
13,880.00
-8,112.00
-58.44%
Operating Profit (PBDIT) excl Other Income
689.00
1,055.00
-366.00
-34.69%
Other Income
9.00
57.00
-48.00
-84.21%
Operating Profit (PBDIT)
914.00
1,273.00
-359.00
-28.20%
Interest
6.00
0.00
6.00
0%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
215.00
160.00
55.00
34.38%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
692.00
1,112.00
-420.00
-37.77%
Provision for Tax
236.00
344.00
-108.00
-31.40%
Profit After Tax
455.00
767.00
-312.00
-40.68%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
102.5403
143.2622
-40.72
-28.42%
Profit And Loss - Net Sales
Net Sales 6,457.47 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is 9.37% vs 13.18% in Jun 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 689.21 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is 29.57% vs 4.50% in Jun 2023
Profit And Loss - Interest
Interest 6.41 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is -35.13% vs -23.53% in Jun 2023
Profit And Loss - Profit After Tax
Profit After Tax 455.53 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is 9.37% vs 18.21% in Jun 2023






