Broadcom Inc.

  • Market Cap: Large Cap
  • Industry: Other Electrical Equipment
  • ISIN: US11135F1012
USD
381.03
-0.54 (-0.14%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Oct'24
Oct'23
Oct'22
Oct'21
Oct'20
Oct'19
Oct'18
Net Sales
51,574.00
35,819.00
33,203.00
27,450.00
23,888.00
22,597.00
20,848.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
51,574.00
35,819.00
33,203.00
27,450.00
23,888.00
22,597.00
20,848.00
Raw Material Cost
22,055.00
12,519.00
12,615.00
12,565.00
12,738.00
11,935.00
10,636.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3,953.00
1,622.00
1,737.00
1,885.00
1,777.00
1,444.00
628.00
Selling and Distribution Expenses
4,959.00
1,592.00
1,382.00
1,347.00
1,825.00
1,636.00
1,056.00
Other Expenses
535.70
363.10
318.20
296.90
319.10
325.20
314.00
Total Expenditure (Excl Depreciation)
36,324.00
19,364.00
18,916.00
18,766.00
19,531.00
18,267.00
15,460.00
Operating Profit (PBDIT) excl Other Income
15250
16455
14287
8684
4357
4330
5388
Other Income
406.00
512.00
-54.00
131.00
206.00
-655.00
-75.00
Operating Profit (PBDIT)
25,666.00
20,802.00
19,217.00
14,856.00
11,468.00
9,456.00
9,373.00
Interest
3,953.00
1,622.00
1,737.00
1,885.00
1,777.00
1,444.00
628.00
Exceptional Items
-1,787.00
-248.00
-62.00
-165.00
-343.00
-5.00
-140.00
Gross Profit (PBDT)
29,519.00
23,300.00
20,588.00
14,885.00
11,150.00
10,662.00
10,212.00
Depreciation
10,010.00
3,835.00
4,984.00
6,041.00
6,905.00
5,781.00
4,060.00
Profit Before Tax
9,916.00
15,097.00
12,434.00
6,765.00
2,443.00
2,226.00
4,545.00
Tax
3,748.00
1,015.00
939.00
29.00
-518.00
-510.00
-8,084.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
6,168.00
14,082.00
11,495.00
6,736.00
2,961.00
2,736.00
12,278.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
6,168.00
14,082.00
11,495.00
6,736.00
2,961.00
2,736.00
12,278.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
351.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
6,168.00
14,082.00
11,495.00
6,736.00
2,961.00
2,736.00
12,629.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
67,678.00
23,988.00
22,709.00
24,962.00
23,874.00
24,941.00
26,657.00
Earnings per share (EPS)
1.23
3.3
2.65
1.5
0.63
0.64
2.84
Diluted Earnings per share
1.23
3.3
2.65
1.5
0.63
0.64
2.84
Operating Profit Margin (Excl OI)
29.57%
45.94%
43.03%
31.64%
18.24%
19.16%
25.84%
Gross Profit Margin
38.64%
52.85%
52.46%
46.65%
39.13%
35.43%
41.27%
PAT Margin
11.96%
39.31%
34.62%
24.54%
12.4%
12.11%
58.89%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Oct 2024 is 43.99% vs 7.88% in Oct 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Oct 2024 is -56.20% vs 22.51% in Oct 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Oct 2024 is 24.49% vs 5.29% in Oct 2023

stock-summary

Interest

YoY Growth in year ended Oct 2024 is 143.71% vs -6.62% in Oct 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Oct 2024 has fallen from Oct 2023

Compare Annual Results Of Broadcom Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(USD)
Change(%)
Net Sales
51,574.00
1,30,497.00
-78,923.00
-60.48%
Other Operating Income
0.00
0.00
0.00
Total Operating income
51,574.00
1,30,497.00
-78,923.00
-60.48%
Raw Material Cost
22,055.00
32,639.00
-10,584.00
-32.43%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
3,953.00
247.00
3,706.00
1,500.40%
Selling and Distribution Expenses
4,959.00
3,491.00
1,468.00
42.05%
Other Expenses
535.70
1,266.70
-731.00
-57.71%
Total Expenditure (Excl Depreciation)
36,324.00
49,044.00
-12,720.00
-25.94%
Operating Profit (PBDIT) excl Other Income
15,250.00
81,453.00
-66,203.00
-81.28%
Other Income
406.00
2,063.00
-1,657.00
-80.32%
Operating Profit (PBDIT)
25,666.00
85,380.00
-59,714.00
-69.94%
Interest
3,953.00
247.00
3,706.00
1,500.40%
Exceptional Items
-1,787.00
757.00
-2,544.00
-336.06%
Gross Profit (PBDT)
29,519.00
97,858.00
-68,339.00
-69.83%
Depreciation
10,010.00
1,864.00
8,146.00
437.02%
Profit Before Tax
9,916.00
84,026.00
-74,110.00
-88.20%
Tax
3,748.00
11,146.00
-7,398.00
-66.37%
Provisions and contingencies
0
0
0.00
Profit After Tax
6,168.00
72,880.00
-66,712.00
-91.54%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
6,168.00
72,880.00
-66,712.00
-91.54%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
6,168.00
72,880.00
-66,712.00
-91.54%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
67,678.00
79,327.00
-11,649.00
-14.68%
Earnings per share (EPS)
1.23
2.94
-1.71
-58.16%
Diluted Earnings per share
1.23
2.94
-1.71
-58.16%
Operating Profit Margin (Excl OI)
29.57%
62.42%
0.00
-32.85%
Gross Profit Margin
38.64%
65.82%
0.00
-27.18%
PAT Margin
11.96%
55.85%
0.00
-43.89%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 5,157.40 Million
in Oct 2024

Figures in Million
stock-summary

YoY Growth in year ended Oct 2024 is 43.99% vs 7.88% in Oct 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 616.80 Million
in Oct 2024

Figures in Million
stock-summary

YoY Growth in year ended Oct 2024 is -56.20% vs 22.51% in Oct 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,526.00 Million
in Oct 2024

Figures in Million
stock-summary

YoY Growth in year ended Oct 2024 is 24.49% vs 5.29% in Oct 2023

Annual - Interest
Interest 395.30 Million
in Oct 2024

Figures in Million
stock-summary

YoY Growth in year ended Oct 2024 is 143.71% vs -6.62% in Oct 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 29.57%
in Oct 2024

Figures in %
stock-summary

YoY Growth in year ended Oct 2024 has fallen from Oct 2023