Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
459.14
438.77
448.09
408.94
383.22
323.71
298.81
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
459.14
438.77
448.09
408.94
383.22
323.71
298.81
Raw Material Cost
22.97
24.74
22.58
21.77
18.46
18.75
24.25
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
106.14
102.87
105.73
74.20
48.01
63.48
71.34
Selling and Distribution Expenses
34.29
37.60
38.66
33.48
36.71
32.52
27.32
Other Expenses
6.75
6.07
5.89
8.59
8.41
6.92
3.75
Total Expenditure (Excl Depreciation)
230.94
225.88
225.83
215.38
187.26
183.96
160.38
Operating Profit (PBDIT) excl Other Income
228.2
212.89999999999998
222.3
193.6
196
139.70000000000002
138.4
Other Income
24.66
102.94
80.50
11.54
-2.60
-1.36
27.75
Operating Profit (PBDIT)
416.94
472.02
461.39
359.91
325.46
271.08
275.00
Interest
106.14
102.87
105.73
74.20
48.01
63.48
71.34
Exceptional Items
-39.73
-49.00
-31.27
-5.84
-28.58
-17.69
-4.63
Gross Profit (PBDT)
272.08
257.85
266.89
232.36
232.66
172.27
165.75
Depreciation
164.09
156.18
158.63
154.81
132.10
132.69
108.82
Profit Before Tax
106.99
163.96
165.76
125.06
116.77
57.22
87.53
Tax
1.15
1.18
0.76
1.27
1.64
0.94
2.42
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
96.50
162.44
155.48
122.11
102.43
51.18
79.39
Extraordinary Items
0.00
0.00
0.00
0.00
-5.54
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
96.50
162.44
155.48
122.11
102.43
51.18
79.39
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
2.92
6.55
7.83
7.36
7.10
5.09
5.72
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
99.42
168.99
163.31
129.47
109.53
56.28
85.11
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,901.99
3,003.74
3,049.24
3,092.92
2,577.29
2,299.11
1,667.61
Earnings per share (EPS)
0.5
0.86
0.83
0.72
0.67
0.44
0.0
Diluted Earnings per share
0.5
0.86
0.83
0.72
0.67
0.44
0.0
Operating Profit Margin (Excl OI)
49.7%
48.52%
49.6%
47.33%
51.13%
43.17%
46.33%
Gross Profit Margin
59.04%
72.96%
72.39%
68.44%
64.94%
58.66%
65.71%
PAT Margin
21.02%
37.02%
34.7%
29.86%
26.73%
15.81%
26.57%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 4.63% vs -2.08% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -41.18% vs 3.49% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 6.29% vs -3.10% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 3.11% vs -2.65% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Broadstone Net Lease, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
459.14
1,210.97
-751.83
-62.08%
Other Operating Income
0.00
0.00
0.00
Total Operating income
459.14
1,210.97
-751.83
-62.08%
Raw Material Cost
22.97
27.98
-5.01
-17.91%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
174.15
-174.15
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
106.14
701.84
-595.70
-84.88%
Selling and Distribution Expenses
34.29
59.80
-25.51
-42.66%
Other Expenses
6.75
-65.56
72.31
110.30%
Total Expenditure (Excl Depreciation)
230.94
308.14
-77.20
-25.05%
Operating Profit (PBDIT) excl Other Income
228.20
902.83
-674.63
-74.72%
Other Income
24.66
41.73
-17.07
-40.91%
Operating Profit (PBDIT)
416.94
992.03
-575.09
-57.97%
Interest
106.14
701.84
-595.70
-84.88%
Exceptional Items
-39.73
-66.11
26.38
39.90%
Gross Profit (PBDT)
272.08
1,159.78
-887.70
-76.54%
Depreciation
164.09
23.21
140.88
606.98%
Profit Before Tax
106.99
176.61
-69.62
-39.42%
Tax
1.15
18.78
-17.63
-93.88%
Provisions and contingencies
0
0
0.00
Profit After Tax
96.50
148.80
-52.30
-35.15%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
96.50
148.80
-52.30
-35.15%
Share in Profit of Associates
0
0
0.00
Minority Interest
2.92
9.03
-6.11
-67.66%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
99.42
157.83
-58.41
-37.01%
Equity Capital
0
0
0.00
Face Value
0.00
0.01
0.00
Reserves
2,901.99
2,319.67
582.32
25.10%
Earnings per share (EPS)
0.50
0.56
-0.06
-10.71%
Diluted Earnings per share
0.50
0.56
-0.06
-10.71%
Operating Profit Margin (Excl OI)
49.70%
74.55%
0.00
-24.85%
Gross Profit Margin
59.04%
16.50%
0.00
42.54%
PAT Margin
21.02%
12.29%
0.00
8.73%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 45.91 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 4.63% vs -2.08% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 9.94 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -41.18% vs 3.49% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 39.23 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 6.29% vs -3.10% in Dec 2024
Annual - Interest
Interest 10.61 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 3.11% vs -2.65% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 49.70%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
