Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
438.00
448.00
408.00
383.00
323.00
298.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
438.00
448.00
408.00
383.00
323.00
298.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
102.00
105.00
74.00
48.00
63.00
71.00
General and Administration Expenses
37.00
38.00
33.00
36.00
32.00
27.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
101.00
79.00
11.00
-2.00
-1.00
27.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
225.00
225.00
215.00
187.00
183.00
160.00
Operating Profit (PBDIT) excl Other Income
212.00
222.00
193.00
195.00
139.00
138.00
Other Income
102.00
80.00
11.00
-2.00
-1.00
27.00
Operating Profit (PBDIT)
472.00
461.00
359.00
325.00
271.00
275.00
Interest
102.00
105.00
74.00
48.00
63.00
71.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
156.00
158.00
154.00
132.00
132.00
108.00
Profit Before Taxation & Exceptional Items
163.00
165.00
125.00
116.00
57.00
87.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
163.00
165.00
125.00
116.00
57.00
87.00
Provision for Tax
1.00
0.00
1.00
1.00
0.00
2.00
Profit After Tax
168.00
163.00
129.00
109.00
56.00
85.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.86
0.83
0.72
0.67
0.44
0.00
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -2.08% vs 9.57% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -4.21% vs 14.83% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -2.70% vs 42.50% in Dec 2023
Profit After Tax
YoY Growth in year ended Dec 2024 is 3.48% vs 26.13% in Dec 2023
Compare Profit and Loss Results of Broadstone Net Lease, Inc.
Figures in Million
consolidated - Profit And Loss Results
Change(USD)
Change(%)
No of Months
12
12
Operating Income
438.00
1,435.00
-997.00
-69.48%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
438.00
1,435.00
-997.00
-69.48%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
181.00
-181.00
-100.00%
Operating Expenses
102.00
804.00
-702.00
-87.31%
General and Administration Expenses
37.00
54.00
-17.00
-31.48%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
101.00
3.00
98.00
3,266.67%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
225.00
273.00
-48.00
-17.58%
Operating Profit (PBDIT) excl Other Income
212.00
1,161.00
-949.00
-81.74%
Other Income
102.00
9.00
93.00
1,033.33%
Operating Profit (PBDIT)
472.00
1,192.00
-720.00
-60.40%
Interest
102.00
804.00
-702.00
-87.31%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
156.00
9.00
147.00
1,633.33%
Profit Before Taxation & Exceptional Items
163.00
297.00
-134.00
-45.12%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
163.00
297.00
-134.00
-45.12%
Provision for Tax
1.00
13.00
-12.00
-92.31%
Profit After Tax
168.00
283.00
-115.00
-40.64%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.8586
1.1801
-0.32
-27.24%
Profit And Loss - Net Sales
Net Sales 438.77 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -2.08% vs 9.57% in Dec 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 212.89 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -4.21% vs 14.83% in Dec 2023
Profit And Loss - Interest
Interest 102.87 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -2.70% vs 42.50% in Dec 2023
Profit And Loss - Profit After Tax
Profit After Tax 168.99 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 3.48% vs 26.13% in Dec 2023






