Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
1,07,820.82
80,609.29
72,651.84
50,303.64
29,391.04
20,438.84
21,193.73
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,07,820.82
80,609.29
72,651.84
50,303.64
29,391.04
20,438.84
21,193.73
Raw Material Cost
83,086.79
62,047.50
51,910.13
38,565.45
22,091.46
15,456.95
16,061.48
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
10,149.29
8,018.03
4,493.42
3,075.99
2,973.30
2,382.05
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
46,106.21
54,818.21
46,886.56
12,832.52
5,582.52
5,418.66
3,722.90
Selling and Distribution Expenses
29,687.25
19,360.27
13,197.61
9,955.45
6,911.59
7,473.86
4,982.36
Other Expenses
-4,610.62
-6,496.75
-5,490.46
-1,732.59
-865.85
-839.20
-610.50
Total Expenditure (Excl Depreciation)
1,12,774.05
81,407.77
65,107.74
48,520.91
29,003.05
22,930.81
21,043.83
Operating Profit (PBDIT) excl Other Income
-4953.2
-798.5
7544.099999999999
1782.7
388
-2492
149.9
Other Income
74,800.57
28,005.21
3,760.34
23,804.20
1,124.02
6,002.84
1,332.39
Operating Profit (PBDIT)
79,800.93
32,986.02
18,530.96
28,399.24
4,347.80
5,472.11
2,240.61
Interest
46,106.21
54,818.21
46,886.56
12,832.52
5,582.52
5,418.66
3,722.90
Exceptional Items
910.10
16,571.78
20,232.44
16,825.29
1,410.03
1,216.30
2,302.44
Gross Profit (PBDT)
24,734.03
18,561.79
20,741.72
11,738.18
7,299.58
4,981.89
5,132.25
Depreciation
9,953.58
5,779.29
7,226.52
2,812.32
2,835.80
1,961.24
758.33
Profit Before Tax
24,651.24
-11,039.71
-15,349.67
29,579.69
-2,660.49
-691.50
61.82
Tax
-3,198.03
2,021.60
1,419.74
557.50
561.33
544.23
114.89
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
41,804.99
2,381.52
-6,230.36
21,589.06
-16.05
3,620.32
1,274.46
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
41,804.99
2,381.52
-6,230.36
21,589.06
-16.05
3,620.32
1,274.46
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-12,719.94
-10,912.19
-6,297.15
8,157.51
-3,328.38
-5,134.99
-1,271.51
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
29,085.06
-8,530.67
-12,527.51
29,746.58
-3,344.42
-1,514.67
2.94
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,00,149.99
70,191.42
79,103.51
85,207.58
46,887.75
30,257.07
25,720.42
Earnings per share (EPS)
152.49
11.2
-29.3
101.54
-0.08
17.03
7.22
Diluted Earnings per share
152.49
11.2
-29.3
101.54
-0.08
17.03
7.22
Operating Profit Margin (Excl OI)
-4.59%
-0.99%
10.38%
3.54%
1.32%
-12.19%
0.71%
Gross Profit Margin
32.09%
-6.53%
-11.18%
64.39%
0.6%
6.21%
3.87%
PAT Margin
38.77%
2.95%
-8.58%
42.92%
-0.05%
17.71%
6.01%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 33.76% vs 10.95% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 440.95% vs 31.90% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 0.39% vs -66.28% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -15.89% vs 16.92% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Brown & Co. PLC With
Figures in Million
Consolidate Annual Results
Change(LKR)
Change(%)
Net Sales
1,07,820.82
1,18,576.49
-10,755.67
-9.07%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,07,820.82
1,18,576.49
-10,755.67
-9.07%
Raw Material Cost
83,086.79
69,034.21
14,052.58
20.36%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
13,402.85
-13,402.85
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
46,106.21
2,437.06
43,669.15
1,791.88%
Selling and Distribution Expenses
29,687.25
25,641.78
4,045.47
15.78%
Other Expenses
-4,610.62
-1,574.21
-3,036.41
-192.88%
Total Expenditure (Excl Depreciation)
1,12,774.05
94,773.82
18,000.23
18.99%
Operating Profit (PBDIT) excl Other Income
-4,953.22
23,802.67
-28,755.89
-120.81%
Other Income
74,800.57
2,902.24
71,898.33
2,477.34%
Operating Profit (PBDIT)
79,800.93
30,751.65
49,049.28
159.50%
Interest
46,106.21
2,437.06
43,669.15
1,791.88%
Exceptional Items
910.10
27.22
882.88
3,243.50%
Gross Profit (PBDT)
24,734.03
49,542.28
-24,808.25
-50.07%
Depreciation
9,953.58
4,046.74
5,906.84
145.97%
Profit Before Tax
24,651.24
24,295.07
356.17
1.47%
Tax
-3,198.03
8,323.29
-11,521.32
-138.42%
Provisions and contingencies
0
0
0.00
Profit After Tax
41,804.99
11,763.32
30,041.67
255.38%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
41,804.99
11,763.32
30,041.67
255.38%
Share in Profit of Associates
0
0
0.00
Minority Interest
-12,719.94
4,261.69
-16,981.63
-398.47%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
29,085.06
16,025.01
13,060.05
81.50%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,00,149.99
1,08,944.72
-8,794.73
-8.07%
Earnings per share (EPS)
152.49
10.34
142.15
1,374.76%
Diluted Earnings per share
152.49
10.34
142.15
1,374.76%
Operating Profit Margin (Excl OI)
-4.59%
20.07%
0.00
-24.66%
Gross Profit Margin
32.09%
23.90%
0.00
8.19%
PAT Margin
38.77%
9.92%
0.00
28.85%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 10,782.08 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 33.76% vs 10.95% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 2,908.51 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 440.95% vs 31.90% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 500.04 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 0.39% vs -66.28% in Mar 2024
Annual - Interest
Interest 4,610.62 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -15.89% vs 16.92% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -4.59%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
