down arrow

Brown & Co. PLC

  • Market Cap: Large Cap
  • Industry: Trading & Distributors
  • ISIN: LK0018N00008
LKR
167.50
-31.5 (-15.83%)

Dec 12

COL

 Click here to see other stocks
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Sep'23
Net Sales
32,076.23
30,071.03
24,919.37
20,754.20
24,085.92
18,256.34
16,581.06
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
32,076.23
30,071.03
24,919.37
20,754.20
24,085.92
18,256.34
16,581.06
Raw Material Cost
24,029.88
23,567.78
19,116.10
16,373.03
17,704.20
14,546.39
13,075.94
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
11,976.72
12,956.95
10,516.60
11,319.68
22,186.22
9,476.71
10,360.96
Selling and Distribution Expenses
9,467.24
8,606.41
5,632.83
5,980.78
6,930.81
4,353.30
3,802.43
Other Expenses
-1,197.67
-1,295.70
-1,051.66
-1,131.97
-2,218.62
-947.67
-1,036.10
Total Expenditure (Excl Depreciation)
33,497.12
32,174.19
24,748.93
22,353.80
24,635.01
18,899.70
16,878.38
Operating Profit (PBDIT) excl Other Income
-1420.9
-2103.2
170.39999999999998
-1599.6000000000001
-549.0999999999999
-643.4000000000001
-297.3
Other Income
22,645.60
9,880.11
37,606.21
5,332.40
-6,016.09
16,747.18
13,227.89
Operating Profit (PBDIT)
21,224.71
9,967.34
40,516.09
5,118.26
-4,192.62
16,802.28
14,312.95
Interest
11,976.72
12,956.95
10,516.60
11,319.68
22,186.22
9,476.71
10,360.96
Exceptional Items
925.32
-15.22
0.00
0.00
14,914.93
-6.77
492.14
Gross Profit (PBDT)
8,046.35
6,503.25
5,803.27
4,381.17
6,381.71
3,709.94
3,505.11
Depreciation
0.00
2,190.39
2,739.43
1,385.47
2,372.57
698.45
1,382.38
Profit Before Tax
10,173.30
-5,195.22
27,260.05
-7,586.89
-13,836.47
6,620.35
3,061.75
Tax
-3,205.96
-464.69
45.59
427.02
1,795.18
169.78
88.91
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
17,468.29
3,143.60
29,397.48
-4,116.05
-6,632.65
9,362.96
2,623.50
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
17,468.29
3,143.60
29,397.48
-4,116.05
-6,632.65
9,362.96
2,623.50
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-3,730.48
-5,283.96
-1,403.87
-2,301.63
-6,840.04
-2,908.93
1,759.23
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
13,737.81
-2,140.35
27,993.61
-6,417.69
-13,472.69
6,454.03
4,382.73
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,00,149.99
95,862.23
96,345.06
67,162.85
70,191.42
88,317.64
75,248.73
Earnings per share (EPS)
18.8
14.78
138.26
-19.36
-31.19
44.04
12.34
Diluted Earnings per share
18.8
14.78
138.26
-19.36
-31.19
44.04
12.34
Operating Profit Margin (Excl OI)
-4.43%
-6.99%
0.68%
-7.71%
-2.28%
-3.52%
-1.79%
Gross Profit Margin
31.72%
-9.99%
120.39%
-29.88%
-47.6%
40.09%
26.8%
PAT Margin
54.46%
10.45%
117.97%
-19.83%
-27.54%
51.29%
15.82%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Mar 2025 is 6.67% vs 20.67% in Dec 2024

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Mar 2025 is 741.83% vs -107.65% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Mar 2025 is -1,729.47% vs -97.00% in Dec 2024

stock-summary

Interest

QoQ Growth in quarter ended Mar 2025 is -7.57% vs 23.21% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Mar 2025 has improved from Dec 2024

Compare Quarterly Results Of Brown & Co. PLC With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(LKR)
Change(%)
Net Sales
32,076.23
31,536.33
539.90
1.71%
Other Operating Income
0.00
0.00
0.00
Total Operating income
32,076.23
31,536.33
539.90
1.71%
Raw Material Cost
24,029.88
18,392.83
5,637.05
30.65%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
11,976.72
587.68
11,389.04
1,937.97%
Selling and Distribution Expenses
9,467.24
6,679.23
2,788.01
41.74%
Other Expenses
-1,197.67
-58.77
-1,138.90
-1,937.89%
Total Expenditure (Excl Depreciation)
33,497.12
25,072.06
8,425.06
33.60%
Operating Profit (PBDIT) excl Other Income
-1,420.90
6,464.28
-7,885.18
-121.98%
Other Income
22,645.60
2,020.80
20,624.80
1,020.63%
Operating Profit (PBDIT)
21,224.71
12,455.11
8,769.60
70.41%
Interest
11,976.72
587.68
11,389.04
1,937.97%
Exceptional Items
925.32
0.00
925.32
Gross Profit (PBDT)
8,046.35
13,143.51
-5,097.16
-38.78%
Depreciation
0.00
3,970.03
-3,970.03
-100.00%
Profit Before Tax
10,173.30
7,897.40
2,275.90
28.82%
Tax
-3,205.96
2,016.03
-5,221.99
-259.02%
Provisions and contingencies
0
0
0.00
Profit After Tax
17,468.29
5,822.15
11,646.14
200.03%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
17,468.29
5,822.15
11,646.14
200.03%
Share in Profit of Associates
0
0
0.00
Minority Interest
-3,730.48
97.07
-3,827.55
-3,943.08%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
13,737.81
5,919.22
7,818.59
132.09%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,00,149.99
1,08,944.72
-8,794.73
-8.07%
Earnings per share (EPS)
18.80
5.11
13.69
267.91%
Diluted Earnings per share
18.80
5.11
13.69
267.91%
Operating Profit Margin (Excl OI)
-4.43%
20.50%
0.00
-24.93%
Gross Profit Margin
31.72%
37.63%
0.00
-5.91%
PAT Margin
54.46%
18.46%
0.00
36.00%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 3,207.62 Million
in Mar 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2025 is 6.67% vs 20.67% in Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 is 33.17% vs 30.16% in Mar 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 1,373.78 Million
in Mar 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2025 is 741.83% vs -107.65% in Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 is 201.97% vs -169.37% in Mar 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) -142.09 Million
in Mar 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2025 is -1,729.47% vs -97.00% in Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 is -177.92% vs -42.39% in Mar 2024

Quarterly - Interest
Interest 1,197.67 Million
in Mar 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2025 is -7.57% vs 23.21% in Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 is -46.02% vs 70.69% in Mar 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -4.43%
in Mar 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Mar 2025 has improved from Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 has fallen from Mar 2024

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."