Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
8,072.00
8,035.00
8,680.00
8,431.00
5,878.00
4,756.00
4,348.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
8,072.00
8,035.00
8,680.00
8,431.00
5,878.00
4,756.00
4,348.00
Raw Material Cost
5,495.00
5,852.00
6,387.00
6,212.00
4,366.00
3,625.00
3,258.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
1,370.00
1,332.00
1,219.00
911.00
822.00
795.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
175.00
209.00
231.00
117.00
41.00
59.00
49.00
Selling and Distribution Expenses
1,631.00
1,355.00
1,271.00
1,219.00
824.00
693.00
710.00
Other Expenses
-17.50
-157.90
-156.30
-133.60
-95.20
-88.10
-84.40
Total Expenditure (Excl Depreciation)
7,126.00
7,207.00
7,658.00
7,431.00
5,190.00
4,318.00
3,968.00
Operating Profit (PBDIT) excl Other Income
946
828
1022
1000
688
438
380
Other Income
53.00
65.00
42.00
39.00
10.00
-9.00
7.00
Operating Profit (PBDIT)
1,305.00
1,172.00
1,342.00
1,279.00
890.00
612.00
535.00
Interest
175.00
209.00
231.00
117.00
41.00
59.00
49.00
Exceptional Items
0.00
11.00
-78.00
-94.00
-42.00
22.00
-12.00
Gross Profit (PBDT)
2,577.00
2,183.00
2,293.00
2,219.00
1,512.00
1,131.00
1,090.00
Depreciation
306.00
279.00
278.00
240.00
192.00
183.00
148.00
Profit Before Tax
823.00
695.00
755.00
828.00
615.00
392.00
326.00
Tax
197.00
144.00
181.00
219.00
145.00
93.00
73.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
626.00
551.00
574.00
609.00
470.00
299.00
253.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
626.00
551.00
574.00
609.00
470.00
299.00
253.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
626.00
551.00
574.00
609.00
470.00
299.00
253.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
4,027.00
3,899.00
3,418.00
3,036.00
2,377.00
1,931.00
1,750.00
Earnings per share (EPS)
3.29
2.9
3.01
3.19
2.46
1.59
1.35
Diluted Earnings per share
3.29
2.9
3.01
3.19
2.46
1.59
1.35
Operating Profit Margin (Excl OI)
11.72%
10.3%
11.77%
11.86%
11.7%
9.21%
8.74%
Gross Profit Margin
13.99%
12.12%
11.9%
12.67%
13.73%
12.09%
10.9%
PAT Margin
7.76%
6.86%
6.61%
7.22%
8.0%
6.29%
5.82%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 0.46% vs -7.43% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 13.61% vs -4.01% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 13.10% vs -14.85% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -16.27% vs -9.52% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Bufab AB With
Figures in Million
Consolidate Annual Results
Change(SEK)
Change(%)
Net Sales
8,072.00
12,169.00
-4,097.00
-33.67%
Other Operating Income
0.00
0.00
0.00
Total Operating income
8,072.00
12,169.00
-4,097.00
-33.67%
Raw Material Cost
5,495.00
8,013.00
-2,518.00
-31.42%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
175.00
82.00
93.00
113.41%
Selling and Distribution Expenses
1,631.00
3,148.00
-1,517.00
-48.19%
Other Expenses
-17.50
-8.20
-9.30
-113.41%
Total Expenditure (Excl Depreciation)
7,126.00
11,161.00
-4,035.00
-36.15%
Operating Profit (PBDIT) excl Other Income
946.00
1,008.00
-62.00
-6.15%
Other Income
53.00
8.00
45.00
562.50%
Operating Profit (PBDIT)
1,305.00
1,550.00
-245.00
-15.81%
Interest
175.00
82.00
93.00
113.41%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
2,577.00
4,156.00
-1,579.00
-37.99%
Depreciation
306.00
534.00
-228.00
-42.70%
Profit Before Tax
823.00
934.00
-111.00
-11.88%
Tax
197.00
198.00
-1.00
-0.51%
Provisions and contingencies
0
0
0.00
Profit After Tax
626.00
736.00
-110.00
-14.95%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
626.00
736.00
-110.00
-14.95%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
626.00
736.00
-110.00
-14.95%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
4,027.00
5,523.00
-1,496.00
-27.09%
Earnings per share (EPS)
3.29
2.56
0.73
28.52%
Diluted Earnings per share
3.29
2.56
0.73
28.52%
Operating Profit Margin (Excl OI)
11.72%
8.28%
0.00
3.44%
Gross Profit Margin
13.99%
12.06%
0.00
1.93%
PAT Margin
7.76%
6.05%
0.00
1.71%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 807.20 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 0.46% vs -7.43% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 62.60 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 13.61% vs -4.01% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 125.20 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 13.10% vs -14.85% in Dec 2024
Annual - Interest
Interest 17.50 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -16.27% vs -9.52% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.72%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






