Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
3,899.00
3,418.00
3,036.00
2,377.00
1,931.00
1,750.00
Shareholder's Funds
3,899.00
3,418.00
3,036.00
2,377.00
1,931.00
1,750.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
3,075.00
3,184.00
3,681.00
2,011.00
1,561.00
1,981.00
Secured Loans
3,075.00
3,184.00
3,681.00
2,011.00
1,561.00
1,981.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
94.00
113.00
138.00
85.00
65.00
91.00
Other Long Term Liabilities
872
634
773
808
642
800
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
54.00
35.00
32.00
0.00
38.00
0.00
Total Non-Current Liabilities
3,633.00
3,547.00
3,543.00
2,627.00
2,108.00
2,606.00
Current Liabilities
Trade Payables
729.00
621.00
769.00
815.00
454.00
410.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
54.00
35.00
32.00
0.00
38.00
0.00
Total Current Liabilities
1,659.00
1,635.00
2,857.00
1,569.00
952.00
894.00
Total Liabilities
9,191.00
8,600.00
9,436.00
6,573.00
4,991.00
5,250.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
0.00
0.00
0.00
1,096.00
998.00
0.00
Less: Accumulated Depreciation
0.00
0.00
0.00
510.00
450.00
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
783.00
769.00
711.00
586.00
548.00
633.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
15.00
10.00
8.00
8.00
8.00
9.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
4,551.00
4,090.00
4,117.00
2,921.00
2,478.00
2,704.00
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
2,803.00
2,857.00
3,449.00
2,140.00
1,316.00
1,494.00
Sundry Debtors
1,390.00
1,252.00
1,385.00
1,072.00
772.00
730.00
Cash and Bank
211.00
218.00
322.00
293.00
292.00
216.00
Other Current Assets
4,561.00
4,415.00
5,254.00
3,595.00
2,483.00
2,521.00
Short Term Loans and Advances
157.00
88.00
98.00
90.00
103.00
81.00
Total Current Assets
4,640.00
4,510.00
5,319.00
3,652.00
2,513.00
2,546.00
Net Current Assets (Including Current Investments)
2,981.00
2,875.00
2,462.00
2,083.00
1,561.00
1,652.00
Total Current Assets Excluding Current Investments
4,640.00
4,510.00
5,319.00
3,652.00
2,513.00
2,546.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
9,191.00
8,600.00
9,436.00
6,573.00
4,991.00
5,250.00
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
3,075.00
3,184.00
3,681.00
2,011.00
1,561.00
1,981.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is -5.22% vs 5.16% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is 37.54% vs -17.98% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is 1.82% vs 8.16% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is 50.00% vs 25.00% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is 2.88% vs -15.21% in Dec 2023
Compare Balance Sheet Results of Bufab AB
Figures in Million
Consolidated - Balance Sheet Results
Change(SEK)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
3,899.00
5,697.00
-1,798.00
-31.56%
Shareholder's Funds
3,899.00
5,697.00
-1,798.00
-31.56%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
3,075.00
3,028.00
47.00
1.55%
Secured Loans
3,075.00
3,028.00
47.00
1.55%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
94.00
-96.00
190.00
197.92%
Other Long Term Liabilities
872.00
1,129.00
-257.00
-22.76%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
54.00
475.00
-421.00
-88.63%
Total Non-Current Liabilities
3,633.00
3,487.00
146.00
4.19%
Current Liabilities
Trade Payables
729.00
2,172.00
-1,443.00
-66.44%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
54.00
475.00
-421.00
-88.63%
Total Current Liabilities
1,659.00
5,010.00
-3,351.00
-66.89%
Total Liabilities
9,191.00
14,194.00
-5,003.00
-35.25%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
0
5,005.00
-5,005.00
-100.00%
Less: Accumulated Depreciation
0
2,847.00
-2,847.00
-100.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
783.00
2,158.00
-1,375.00
-63.72%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
15.00
103.00
-88.00
-85.44%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
4,551.00
8,909.00
-4,358.00
-48.92%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
2,803.00
1,899.00
904.00
47.60%
Sundry Debtors
1,390.00
2,117.00
-727.00
-34.34%
Cash and Bank
211.00
794.00
-583.00
-73.43%
Other Current Assets
4,561.00
5,093.00
-532.00
-10.45%
Short Term Loans and Advances
157.00
283.00
-126.00
-44.52%
Total Current Assets
4,640.00
5,285.00
-645.00
-12.20%
Net Current Assets (Including Current Investments)
2,981.00
275.00
2,706.00
984.00%
Total Current Assets Excluding Current Investments
4,640.00
5,285.00
-645.00
-12.20%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
9,191.00
14,194.00
-5,003.00
-35.25%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
3,075.00
3,028.00
47.00
1.55%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 2,761.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -5.22% vs 5.16% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 872.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 37.54% vs -17.98% in Dec 2023
Annual - Fixed Assets
Fixed Assets 783.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 1.82% vs 8.16% in Dec 2023
Annual - Investments
Investments 15.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 50.00% vs 25.00% in Dec 2023
Annual - Current Assets
Current Assets 4,640.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 2.88% vs -15.21% in Dec 2023






