BuySell Technologies Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Computers - Software & Consulting
  • ISIN: JP3778270003
JPY
5,970.00
-80 (-1.32%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,00,614.58
59,973.67
42,574.90
33,724.54
24,789.13
14,764.84
12,828.90
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,00,614.58
59,973.67
42,574.90
33,724.54
24,789.13
14,764.84
12,828.90
Raw Material Cost
48,231.89
28,317.93
18,490.54
14,130.58
10,515.21
5,278.19
4,519.44
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
2,173.55
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
406.94
159.09
35.21
23.17
22.57
12.47
10.56
Selling and Distribution Expenses
43,338.38
26,921.94
21,288.10
15,904.07
11,955.79
8,516.46
7,463.44
Other Expenses
-40.69
-15.91
-3.52
-2.32
-2.26
-1.25
-218.41
Total Expenditure (Excl Depreciation)
91,570.27
55,239.87
39,778.64
30,034.65
22,471.00
13,794.64
11,982.89
Operating Profit (PBDIT) excl Other Income
9044.3
4733.8
2796.3
3689.9
2318.1
970.1999999999999
846
Other Income
-393.05
-376.57
-6.62
1.72
-23.63
-33.51
0.29
Operating Profit (PBDIT)
10,956.52
5,770.05
3,835.38
4,260.94
2,685.93
1,113.25
947.34
Interest
406.94
159.09
35.21
23.17
22.57
12.47
10.56
Exceptional Items
9.17
23.60
0.99
0.00
-103.23
-40.94
-42.60
Gross Profit (PBDT)
52,382.69
31,655.74
24,084.36
19,593.96
14,273.92
9,486.66
8,309.45
Depreciation
2,305.26
1,412.83
1,045.74
564.82
394.20
178.31
101.04
Profit Before Tax
8,253.49
4,221.73
2,755.42
3,672.95
2,165.93
881.53
793.14
Tax
2,983.40
1,810.44
1,302.07
1,404.12
851.73
315.82
287.56
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
5,270.09
2,411.29
1,453.35
2,268.84
1,314.20
565.71
505.58
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
5,270.09
2,411.29
1,453.35
2,268.84
1,314.20
565.71
505.58
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
5,270.09
2,411.29
1,453.35
2,268.84
1,314.20
565.71
505.58
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
21,429.53
12,494.61
8,610.64
8,238.94
4,592.85
3,251.20
2,261.90
Earnings per share (EPS)
173.4
83.64
49.79
78.29
45.71
20.06
18.61
Diluted Earnings per share
173.4
83.64
49.79
78.29
45.71
20.06
18.61
Operating Profit Margin (Excl OI)
8.99%
7.89%
6.57%
10.95%
9.34%
6.56%
6.59%
Gross Profit Margin
10.49%
9.4%
8.93%
12.57%
10.33%
7.18%
6.97%
PAT Margin
5.24%
4.02%
3.41%
6.73%
5.3%
3.83%
3.94%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 67.76% vs 40.87% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 118.56% vs 65.92% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 84.65% vs 59.98% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 155.75% vs 351.99% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has improved from Dec 2024

Compare Annual Results Of BuySell Technologies Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
1,00,614.58
28,104.00
72,510.58
258.01%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,00,614.58
28,104.00
72,510.58
258.01%
Raw Material Cost
48,231.89
12,586.00
35,645.89
283.22%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
406.94
102.00
304.94
298.96%
Selling and Distribution Expenses
43,338.38
11,990.00
31,348.38
261.45%
Other Expenses
-40.69
-10.20
-30.49
-298.92%
Total Expenditure (Excl Depreciation)
91,570.27
24,576.00
66,994.27
272.60%
Operating Profit (PBDIT) excl Other Income
9,044.31
3,528.00
5,516.31
156.36%
Other Income
-393.05
158.00
-551.05
-348.77%
Operating Profit (PBDIT)
10,956.52
4,348.00
6,608.52
151.99%
Interest
406.94
102.00
304.94
298.96%
Exceptional Items
9.17
-532.00
541.17
101.72%
Gross Profit (PBDT)
52,382.69
15,518.00
36,864.69
237.56%
Depreciation
2,305.26
662.00
1,643.26
248.23%
Profit Before Tax
8,253.49
3,052.00
5,201.49
170.43%
Tax
2,983.40
1,075.00
1,908.40
177.53%
Provisions and contingencies
0
0
0.00
Profit After Tax
5,270.09
1,780.00
3,490.09
196.07%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
5,270.09
1,780.00
3,490.09
196.07%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
174.00
-174.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
5,270.09
1,954.00
3,316.09
169.71%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
21,429.53
15,250.00
6,179.53
40.52%
Earnings per share (EPS)
173.40
79.13
94.27
119.13%
Diluted Earnings per share
173.40
79.13
94.27
119.13%
Operating Profit Margin (Excl OI)
8.99%
12.55%
0.00
-3.56%
Gross Profit Margin
10.49%
13.22%
0.00
-2.73%
PAT Margin
5.24%
6.33%
0.00
-1.09%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 10,061.46 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 67.76% vs 40.87% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 527.01 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 118.56% vs 65.92% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,134.96 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 84.65% vs 59.98% in Dec 2024

Annual - Interest
Interest 40.69 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 155.75% vs 351.99% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.99%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has improved from Dec 2024