Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
59,973.00
42,574.00
33,724.00
24,789.00
14,764.00
12,828.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
59,973.00
42,574.00
33,724.00
24,789.00
14,764.00
12,828.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
2,173.00
Operating Expenses
159.00
35.00
23.00
22.00
12.00
10.00
General and Administration Expenses
26,921.00
21,288.00
15,904.00
11,955.00
8,516.00
7,463.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
55,239.00
39,778.00
30,034.00
22,470.00
13,794.00
11,982.00
Operating Profit (PBDIT) excl Other Income
4,733.00
2,796.00
3,689.00
2,318.00
970.00
846.00
Other Income
-376.00
-6.00
1.00
-23.00
-33.00
0.00
Operating Profit (PBDIT)
5,770.00
3,835.00
4,260.00
2,685.00
1,113.00
947.00
Interest
159.00
35.00
23.00
22.00
12.00
10.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
1,412.00
1,045.00
564.00
394.00
178.00
101.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
4,221.00
2,755.00
3,672.00
2,165.00
881.00
793.00
Provision for Tax
1,810.00
1,302.00
1,404.00
851.00
315.00
287.00
Profit After Tax
2,411.00
1,453.00
2,268.00
1,314.00
565.00
505.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
83.64
49.79
78.29
45.71
20.06
18.61
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 40.87% vs 26.24% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 69.29% vs -24.22% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 351.84% vs 51.97% in Dec 2023
Profit After Tax
YoY Growth in year ended Dec 2024 is 65.91% vs -35.94% in Dec 2023
Compare Profit and Loss Results of BuySell Technologies Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
59,973.00
26,571.00
33,402.00
125.71%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
59,973.00
26,571.00
33,402.00
125.71%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
159.00
521.00
-362.00
-69.48%
General and Administration Expenses
26,921.00
11,556.00
15,365.00
132.96%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
55,239.00
23,137.00
32,102.00
138.75%
Operating Profit (PBDIT) excl Other Income
4,733.00
3,434.00
1,299.00
37.83%
Other Income
-376.00
-457.00
81.00
17.72%
Operating Profit (PBDIT)
5,770.00
3,637.00
2,133.00
58.65%
Interest
159.00
521.00
-362.00
-69.48%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
1,412.00
660.00
752.00
113.94%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
4,221.00
1,931.00
2,290.00
118.59%
Provision for Tax
1,810.00
-133.00
1,943.00
1,460.90%
Profit After Tax
2,411.00
2,014.00
397.00
19.71%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
83.6393
89.5844
-5.95
-6.64%
Profit And Loss - Net Sales
Net Sales 59,973.67 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 40.87% vs 26.24% in Dec 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4,733.80 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 69.29% vs -24.22% in Dec 2023
Profit And Loss - Interest
Interest 159.09 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 351.84% vs 51.97% in Dec 2023
Profit And Loss - Profit After Tax
Profit After Tax 2,411.29 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 65.91% vs -35.94% in Dec 2023






