BuySell Technologies Co., Ltd.

85
Strong Buy
  • Market Cap: Small Cap
  • Industry: Computers - Software & Consulting
  • ISIN: JP3778270003
JPY
5,970.00
-80 (-1.32%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
1,00,614.00
59,973.00
42,574.00
33,724.00
24,789.00
14,764.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,00,614.00
59,973.00
42,574.00
33,724.00
24,789.00
14,764.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
406.00
159.00
35.00
23.00
22.00
12.00
General and Administration Expenses
43,338.00
26,921.00
21,288.00
15,904.00
11,955.00
8,516.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
91,570.00
55,239.00
39,778.00
30,034.00
22,470.00
13,794.00
Operating Profit (PBDIT) excl Other Income
9,044.00
4,733.00
2,796.00
3,689.00
2,318.00
970.00
Other Income
-393.00
-376.00
-6.00
1.00
-23.00
-33.00
Operating Profit (PBDIT)
10,956.00
5,770.00
3,835.00
4,260.00
2,685.00
1,113.00
Interest
406.00
159.00
35.00
23.00
22.00
12.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
2,305.00
1,412.00
1,045.00
564.00
394.00
178.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
8,253.00
4,221.00
2,755.00
3,672.00
2,165.00
881.00
Provision for Tax
2,983.00
1,810.00
1,302.00
1,404.00
851.00
315.00
Profit After Tax
5,270.00
2,411.00
1,453.00
2,268.00
1,314.00
565.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
173.40
83.64
49.79
78.29
45.71
20.06
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 67.76% vs 40.87% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 91.06% vs 69.29% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 155.79% vs 351.84% in Dec 2024

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2025 is 118.56% vs 65.91% in Dec 2024

Compare Profit and Loss Results of BuySell Technologies Co., Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
1,00,614.00
28,104.00
72,510.00
258.01%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,00,614.00
28,104.00
72,510.00
258.01%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
406.00
102.00
304.00
298.04%
General and Administration Expenses
43,338.00
11,990.00
31,348.00
261.45%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
91,570.00
24,576.00
66,994.00
272.60%
Operating Profit (PBDIT) excl Other Income
9,044.00
3,528.00
5,516.00
156.35%
Other Income
-393.00
158.00
-551.00
-348.73%
Operating Profit (PBDIT)
10,956.00
4,348.00
6,608.00
151.98%
Interest
406.00
102.00
304.00
298.04%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
2,305.00
662.00
1,643.00
248.19%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
8,253.00
3,052.00
5,201.00
170.41%
Provision for Tax
2,983.00
1,075.00
1,908.00
177.49%
Profit After Tax
5,270.00
1,780.00
3,490.00
196.07%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
173.3972
79.1326
94.26
119.12%
Profit And Loss - Net Sales
Net Sales 1,00,614.58 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 67.76% vs 40.87% in Dec 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 9,044.31 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 91.06% vs 69.29% in Dec 2024

Profit And Loss - Interest
Interest 406.94 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 155.79% vs 351.84% in Dec 2024

Profit And Loss - Profit After Tax
Profit After Tax 5,270.09 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 118.56% vs 65.91% in Dec 2024