C P S Shapers Ltd Annual Results: Standalone & Consolidated Reports

Annual Results

Results Snapshot

Figures in Cr

Standalone Annual Results

Mar'25

Mar'24

Mar'23

Annual Analysis Highlights

Net Sales

YoY Growth in year ended Mar 2025 is -14.33% vs -2.15% in Mar 2024

Standalone Net Profit

YoY Growth in year ended Mar 2025 is -77.03% vs -69.92% in Mar 2024

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -38.98% vs -34.93% in Mar 2024

Interest

YoY Growth in year ended Mar 2025 is -31.37% vs 54.55% in Mar 2024

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of C P S Shapers With

Select Peers

Figures in Cr

Standalone Annual Results

Change(INR)

Change(%)

Net Sales

30.86

178.48

-147.62

-82.71%

Other Operating Income

0.00

Total Operating income

30.86

178.48

-147.62

-82.71%

Raw Material Cost

11.14

162.46

-151.32

-93.14%

Purchase of Finished goods

0.80

0.00

0.80

(Increase) / Decrease In Stocks

0.00

-5.19

5.19

100.00%

Employee Cost

7.66

3.36

4.30

127.98%

Power Cost

0.00

Manufacturing Expenses

0.00

0.01

-0.01

-100.00%

Selling and Distribution Expenses

0.00

Other Expenses

9.35

7.88

1.47

18.65%

Total Expenditure (Excl Depreciation)

28.95

168.52

-139.57

-82.82%

Operating Profit (PBDIT) excl Other Income

1.91

9.96

-8.05

-80.82%

Other Income

0.05

5.69

-5.64

-99.12%

Operating Profit (PBDIT)

1.96

15.65

-13.69

-87.48%

Interest

1.05

2.20

-1.15

-52.27%

Exceptional Items

0.00

Gross Profit (PBDT)

0.91

13.45

-12.54

-93.23%

Depreciation

0.84

0.75

0.09

12.00%

Profit Before Tax

0.06

12.71

-12.65

-99.53%

Tax

-0.10

3.33

-3.43

-103.00%

Provisions and contingencies

0.00

Profit After Tax

0.17

9.37

-9.20

-98.19%

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

0.17

9.37

-9.20

-98.19%

Equity Capital

2.21

833.41

-831.20

-99.73%

Face Value

10.00

5.00

0.00

Reserves

14.72

1,468.89

-1,454.17

-99.00%

Earnings per share (EPS)

0.77

0.06

0.71

1,183.33%

Diluted Earnings per share

0.77

0.01

0.76

7,600.00%

Operating Profit Margin (Excl OI)

6.19%

5.58%

0.00

0.61%

Gross Profit Margin

2.95%

7.54%

0.00

-4.59%

PAT Margin

0.55%

5.25%

0.00

-4.70%

Public Share Holdings (%)

0.00%

0.00

0.00%

Pledged Promotor Holding (%)

0.00%

0.00

0.00%

Annual - Net Sales

Net Sales 30.86 Cr

in Mar 2025

Figures in Cr

YoY Growth in year ended Mar 2025 is -14.33% vs -2.15% in Mar 2024

Annual - Standalone Net Profit

Standalone Net Profit 0.17 Cr

in Mar 2025

Figures in Cr

YoY Growth in year ended Mar 2025 is -77.03% vs -69.92% in Mar 2024

Annual - Operating Profit (PBDIT)

Operating Profit (PBDIT) 1.91 Cr

in Mar 2025

Figures in Cr

YoY Growth in year ended Mar 2025 is -38.98% vs -34.93% in Mar 2024

Annual - Interest

Interest 1.05 Cr

in Mar 2025

Figures in Cr

YoY Growth in year ended Mar 2025 is -31.37% vs 54.55% in Mar 2024

Annual - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) 6.19%

in Mar 2025

Figures in %

YoY Growth in year ended Mar 2025 has fallen from Mar 2024