Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -12.83% vs -11.54% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 15.91% vs 25.71% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 9.31% vs 58.06% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 18.57% vs 39.22% in Mar 2024
Compare Balance Sheet Results of C P S Shapers
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
2.21
17.58
-15.37
-87.43%
Share Warrants & Outstandings
Total Reserve
14.72
46.08
-31.36
-68.06%
Shareholder's Funds
16.93
63.66
-46.73
-73.41%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
1.73
1.45
0.28
19.31%
Secured Loans
0.57
0.00
0.57
0.00%
Unsecured Loans
1.16
1.45
-0.29
-20.00%
Deferred Tax Assets / Liabilities
-0.24
-0.13
-0.11
-84.62%
Other Long Term Liabilities
0.51
0.05
0.46
920.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
2.00
1.37
0.63
45.99%
Current Liabilities
Trade Payables
2.90
12.77
-9.87
-77.29%
Other Current Liabilities
0.90
1.18
-0.28
-23.73%
Short Term Borrowings
6.29
11.91
-5.62
-47.19%
Short Term Provisions
0.00
0.00
0.00
0.00%
Total Current Liabilities
10.09
25.86
-15.77
-60.98%
Total Liabilities
29.03
90.88
-61.85
-68.06%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
11.01
2.09
8.92
426.79%
Less: Accumulated Depreciation
4.78
0.40
4.38
1,095.00%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
6.22
1.70
4.52
265.88%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.00
0.00
0.00%
Long Term Loans & Advances
0.08
0.39
-0.31
-79.49%
Other Non Current Assets
0.00
3.24
-3.24
-100.00%
Total Non-Current Assets
6.30
5.33
0.97
18.20%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
12.14
33.47
-21.33
-63.73%
Sundry Debtors
5.74
38.26
-32.52
-85.00%
Cash and Bank
0.13
8.44
-8.31
-98.46%
Other Current Assets
0.00
0.07
-0.07
-100.00%
Short Term Loans and Advances
4.72
5.32
-0.60
-11.28%
Total Current Assets
22.73
85.56
-62.83
-73.43%
Net Current Assets (Including Current Investments)
12.63
59.70
-47.07
-78.84%
Total Current Assets Excluding Current Investments
22.73
85.56
-62.83
-73.43%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
29.03
90.88
-61.85
-68.06%
Contingent Liabilities
0.00
2.31
-2.31
-100.00%
Total Debt
8.02
13.36
-5.34
-39.97%
Book Value per share (adjusted)
76.57
36.21
40.36
111.46%
Annual - Borrowings
Borrowings 8.02 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -12.83% vs -11.54% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.51 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 15.91% vs 25.71% in Mar 2024
Annual - Fixed Assets
Fixed Assets 6.22 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 9.31% vs 58.06% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 22.73 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 18.57% vs 39.22% in Mar 2024






