C P S Shapers

  • Market Cap: Micro Cap
  • Industry: Garments & Apparels
  • ISIN: INE0QBU01012
  • NSEID: CPS
  • BSEID:
INR
1,030.00
40.9 (4.14%)
BSENSE

Apr 17

BSE+NSE Vol: 1350

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is -12.83% vs -11.54% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 15.91% vs 25.71% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 9.31% vs 58.06% in Mar 2024

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 18.57% vs 39.22% in Mar 2024

Compare Balance Sheet Results of C P S Shapers
Markets Mojo
Figures in Cr
Standalone - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
2.21
39.60
-37.39
-94.42%
Share Warrants & Outstandings
Total Reserve
14.72
138.25
-123.53
-89.35%
Shareholder's Funds
16.93
177.85
-160.92
-90.48%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
1.73
0.00
1.73
0.00%
Secured Loans
0.57
0.00
0.57
0.00%
Unsecured Loans
1.16
0.00
1.16
0.00%
Deferred Tax Assets / Liabilities
-0.24
-0.38
0.14
36.84%
Other Long Term Liabilities
0.51
11.57
-11.06
-95.59%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
2.00
11.19
-9.19
-82.13%
Current Liabilities
Trade Payables
2.90
92.13
-89.23
-96.85%
Other Current Liabilities
0.90
2.33
-1.43
-61.37%
Short Term Borrowings
6.29
4.27
2.02
47.31%
Short Term Provisions
0.00
1.77
-1.77
-100.00%
Total Current Liabilities
10.09
100.51
-90.42
-89.96%
Total Liabilities
29.03
289.55
-260.52
-89.97%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
11.01
10.70
0.31
2.90%
Less: Accumulated Depreciation
4.78
3.73
1.05
28.15%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
6.22
6.97
-0.75
-10.76%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
7.89
-7.89
-100.00%
Long Term Loans & Advances
0.08
0.00
0.08
0.00%
Other Non Current Assets
0.00
10.58
-10.58
-100.00%
Total Non-Current Assets
6.30
25.44
-19.14
-75.24%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
12.14
125.41
-113.27
-90.32%
Sundry Debtors
5.74
84.98
-79.24
-93.25%
Cash and Bank
0.13
46.52
-46.39
-99.72%
Other Current Assets
0.00
6.21
-6.21
-100.00%
Short Term Loans and Advances
4.72
1.00
3.72
372.00%
Total Current Assets
22.73
264.11
-241.38
-91.39%
Net Current Assets (Including Current Investments)
12.63
163.60
-150.97
-92.28%
Total Current Assets Excluding Current Investments
22.73
264.11
-241.38
-91.39%
Miscellaneous Expenses not written off
0.00
10.58
-10.58
-100.00%
Total Assets
29.03
289.55
-260.52
-89.97%
Contingent Liabilities
0.00
0.00
0.00
0.00%
Total Debt
8.02
4.27
3.75
87.82%
Book Value per share (adjusted)
76.57
44.91
31.66
70.50%
Annual - Borrowings
Borrowings 8.02 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -12.83% vs -11.54% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.51 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 15.91% vs 25.71% in Mar 2024

Annual - Fixed Assets
Fixed Assets 6.22 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 9.31% vs 58.06% in Mar 2024

Annual - Investments
Markets Mojo
No Investments in the last few periods
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 22.73 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 18.57% vs 39.22% in Mar 2024