Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -12.83% vs -11.54% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 15.91% vs 25.71% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 9.31% vs 58.06% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 18.57% vs 39.22% in Mar 2024
Compare Balance Sheet Results of C P S Shapers
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
2.21
833.41
-831.20
-99.73%
Share Warrants & Outstandings
Total Reserve
14.72
1,478.26
-1,463.54
-99.00%
Shareholder's Funds
16.93
2,311.67
-2,294.74
-99.27%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
1.73
53.50
-51.77
-96.77%
Secured Loans
0.57
12.49
-11.92
-95.44%
Unsecured Loans
1.16
41.01
-39.85
-97.17%
Deferred Tax Assets / Liabilities
-0.24
-0.09
-0.15
-166.67%
Other Long Term Liabilities
0.51
0.00
0.51
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
2.00
48.39
-46.39
-95.87%
Current Liabilities
Trade Payables
2.90
62.43
-59.53
-95.35%
Other Current Liabilities
0.90
9.17
-8.27
-90.19%
Short Term Borrowings
6.29
0.00
6.29
0.00%
Short Term Provisions
0.00
12.59
-12.59
-100.00%
Total Current Liabilities
10.09
84.19
-74.10
-88.02%
Total Liabilities
29.03
2,444.25
-2,415.22
-98.81%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
11.01
5.45
5.56
102.02%
Less: Accumulated Depreciation
4.78
0.00
4.78
0.00%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
6.22
5.45
0.77
14.13%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
1.48
-1.48
-100.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
2,210.56
-2,210.56
-100.00%
Long Term Loans & Advances
0.08
26.83
-26.75
-99.70%
Other Non Current Assets
0.00
2.19
-2.19
-100.00%
Total Non-Current Assets
6.30
2,246.51
-2,240.21
-99.72%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
12.14
25.61
-13.47
-52.60%
Sundry Debtors
5.74
144.11
-138.37
-96.02%
Cash and Bank
0.13
0.73
-0.60
-82.19%
Other Current Assets
0.00
5.78
-5.78
-100.00%
Short Term Loans and Advances
4.72
21.50
-16.78
-78.05%
Total Current Assets
22.73
197.73
-175.00
-88.50%
Net Current Assets (Including Current Investments)
12.63
113.55
-100.92
-88.88%
Total Current Assets Excluding Current Investments
22.73
197.73
-175.00
-88.50%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
29.03
2,444.25
-2,415.22
-98.81%
Contingent Liabilities
0.00
0.00
0.00
0.00%
Total Debt
8.02
43.47
-35.45
-81.55%
Book Value per share (adjusted)
76.57
2.77
73.80
2,664.26%
Annual - Borrowings
Borrowings 8.02 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -12.83% vs -11.54% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.51 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 15.91% vs 25.71% in Mar 2024
Annual - Fixed Assets
Fixed Assets 6.22 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 9.31% vs 58.06% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 22.73 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 18.57% vs 39.22% in Mar 2024






