Results Snapshot
Figures in Cr
Standalone Annual Results
Mar'25
Mar'24
Mar'23
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -14.33% vs -2.15% in Mar 2024
Standalone Net Profit
YoY Growth in year ended Mar 2025 is -77.03% vs -69.92% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -38.98% vs -34.93% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -31.37% vs 54.55% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of C P S Shapers With
Figures in Cr
Standalone Annual Results
Change(INR)
Change(%)
Net Sales
30.86
85.33
-54.47
-63.83%
Other Operating Income
0.00
0.00
0.00
Total Operating income
30.86
85.33
-54.47
-63.83%
Raw Material Cost
11.14
63.86
-52.72
-82.56%
Purchase of Finished goods
0.80
0.00
0.80
(Increase) / Decrease In Stocks
0.00
-0.04
0.04
100.00%
Employee Cost
7.66
3.39
4.27
125.96%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
9.35
14.91
-5.56
-37.29%
Total Expenditure (Excl Depreciation)
28.95
82.12
-53.17
-64.75%
Operating Profit (PBDIT) excl Other Income
1.91
3.21
-1.30
-40.50%
Other Income
0.05
1.21
-1.16
-95.87%
Operating Profit (PBDIT)
1.96
4.42
-2.46
-55.66%
Interest
1.05
0.34
0.71
208.82%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
0.91
4.08
-3.17
-77.70%
Depreciation
0.84
2.86
-2.02
-70.63%
Profit Before Tax
0.06
1.22
-1.16
-95.08%
Tax
-0.10
-1.16
1.06
91.38%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
0.17
2.38
-2.21
-92.86%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
0.17
2.38
-2.21
-92.86%
Equity Capital
2.21
39.62
-37.41
-94.42%
Face Value
10.00
10.00
0.00
Reserves
14.72
0.82
13.90
1,695.12%
Earnings per share (EPS)
0.77
0.60
0.17
28.33%
Diluted Earnings per share
0.77
0.84
-0.07
-8.33%
Operating Profit Margin (Excl OI)
6.19%
3.76%
0.00
2.43%
Gross Profit Margin
2.95%
4.78%
0.00
-1.83%
PAT Margin
0.55%
2.79%
0.00
-2.24%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 30.86 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -14.33% vs -2.15% in Mar 2024
Annual - Standalone Net Profit
Standalone Net Profit 0.17 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -77.03% vs -69.92% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1.91 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -38.98% vs -34.93% in Mar 2024
Annual - Interest
Interest 1.05 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -31.37% vs 54.55% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.19%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






