Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -12.83% vs -11.54% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 15.91% vs 25.71% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 9.31% vs 58.06% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 18.57% vs 39.22% in Mar 2024
Compare Balance Sheet Results of C P S Shapers
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
2.21
5.40
-3.19
-59.07%
Share Warrants & Outstandings
Total Reserve
14.72
1.55
13.17
849.68%
Shareholder's Funds
16.93
6.95
9.98
143.60%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
1.73
0.00
1.73
0.00%
Secured Loans
0.57
0.00
0.57
0.00%
Unsecured Loans
1.16
0.00
1.16
0.00%
Deferred Tax Assets / Liabilities
-0.24
-0.00
-0.24
0.00%
Other Long Term Liabilities
0.51
0.00
0.51
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
2.00
-0.00
2.00
0.00%
Current Liabilities
Trade Payables
2.90
0.03
2.87
9,566.67%
Other Current Liabilities
0.90
0.35
0.55
157.14%
Short Term Borrowings
6.29
0.02
6.27
31,350.00%
Short Term Provisions
0.00
0.00
0.00
0.00%
Total Current Liabilities
10.09
0.40
9.69
2,422.50%
Total Liabilities
29.03
7.35
21.68
294.97%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
11.01
0.04
10.97
27,425.00%
Less: Accumulated Depreciation
4.78
0.04
4.74
11,850.00%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
6.22
0.00
6.22
0.00%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.31
-0.31
-100.00%
Long Term Loans & Advances
0.08
6.75
-6.67
-98.81%
Other Non Current Assets
0.00
0.00
0.00
0.00%
Total Non-Current Assets
6.30
7.06
-0.76
-10.76%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
12.14
0.02
12.12
60,600.00%
Sundry Debtors
5.74
0.00
5.74
0.00%
Cash and Bank
0.13
0.22
-0.09
-40.91%
Other Current Assets
0.00
0.04
-0.04
-100.00%
Short Term Loans and Advances
4.72
0.00
4.72
0.00%
Total Current Assets
22.73
0.29
22.44
7,737.93%
Net Current Assets (Including Current Investments)
12.63
-0.11
12.74
11,581.82%
Total Current Assets Excluding Current Investments
22.73
0.29
22.44
7,737.93%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
29.03
7.35
21.68
294.97%
Contingent Liabilities
0.00
0.00
0.00
0.00%
Total Debt
8.02
0.02
8.00
40,000.00%
Book Value per share (adjusted)
76.57
12.87
63.70
494.95%
Annual - Borrowings
Borrowings 8.02 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -12.83% vs -11.54% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.51 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 15.91% vs 25.71% in Mar 2024
Annual - Fixed Assets
Fixed Assets 6.22 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 9.31% vs 58.06% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 22.73 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 18.57% vs 39.22% in Mar 2024






