Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
774.11
746.61
658.58
582.17
518.40
432.32
343.04
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
774.11
746.61
658.58
582.17
518.40
432.32
343.04
Raw Material Cost
561.52
534.43
482.79
444.10
410.74
354.08
273.77
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
8.60
6.63
0.90
0.75
0.81
0.66
0.04
Selling and Distribution Expenses
173.58
156.51
126.77
97.92
69.79
50.35
47.51
Other Expenses
0.32
0.53
1.06
0.46
0.42
0.13
-0.00
Total Expenditure (Excl Depreciation)
746.90
702.91
621.01
547.40
485.55
406.42
321.29
Operating Profit (PBDIT) excl Other Income
27.200000000000003
43.7
37.599999999999994
34.8
32.9
25.9
21.8
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Operating Profit (PBDIT)
73.91
85.53
65.99
65.93
51.93
36.81
27.15
Interest
8.60
6.63
0.90
0.75
0.81
0.66
0.04
Exceptional Items
6.88
-14.75
-6.71
-9.87
-14.34
1.98
4.15
Gross Profit (PBDT)
212.59
212.19
175.79
138.07
107.67
78.24
69.27
Depreciation
46.70
41.83
28.42
31.16
19.07
10.91
5.39
Profit Before Tax
25.50
22.32
29.96
24.16
17.71
27.22
25.87
Tax
4.94
11.14
11.08
10.55
6.55
6.86
5.88
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
20.56
11.18
18.89
13.60
11.15
20.36
19.99
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
20.56
11.18
18.89
13.60
11.15
20.36
19.99
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
20.56
11.18
18.89
13.60
11.15
20.36
19.99
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
321.28
326.75
328.37
305.19
292.36
200.41
115.07
Earnings per share (EPS)
1.76
0.94
1.61
1.2
1.05
2.24
2.54
Diluted Earnings per share
1.76
0.94
1.61
1.2
1.05
2.24
2.54
Operating Profit Margin (Excl OI)
3.52%
5.85%
5.7%
5.97%
6.34%
5.99%
6.34%
Gross Profit Margin
9.33%
8.59%
8.86%
9.5%
7.09%
8.82%
9.11%
PAT Margin
2.66%
1.5%
2.87%
2.34%
2.15%
4.71%
5.83%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2025 is 3.68% vs 13.36% in Sep 2024
Consolidate Net Profit
YoY Growth in year ended Sep 2025 is 83.93% vs -40.74% in Sep 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2025 is -13.57% vs 29.55% in Sep 2024
Interest
YoY Growth in year ended Sep 2025 is 30.30% vs 633.33% in Sep 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Sep 2025 has fallen from Sep 2024
Compare Annual Results Of Calian Group Ltd. With
Figures in Million
Consolidate Annual Results
Change(CAD)
Change(%)
Net Sales
774.11
38,365.35
-37,591.24
-97.98%
Other Operating Income
0.00
0.00
0.00
Total Operating income
774.11
38,365.35
-37,591.24
-97.98%
Raw Material Cost
561.52
30,951.34
-30,389.82
-98.19%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
8.60
4,386.09
-4,377.49
-99.80%
Selling and Distribution Expenses
173.58
1,608.28
-1,434.70
-89.21%
Other Expenses
0.32
-438.61
438.93
100.07%
Total Expenditure (Excl Depreciation)
746.90
32,559.62
-31,812.72
-97.71%
Operating Profit (PBDIT) excl Other Income
27.21
5,805.73
-5,778.52
-99.53%
Other Income
0.00
-684.67
684.67
100.00%
Operating Profit (PBDIT)
73.91
9,354.85
-9,280.94
-99.21%
Interest
8.60
4,386.09
-4,377.49
-99.80%
Exceptional Items
6.88
-122.96
129.84
105.60%
Gross Profit (PBDT)
212.59
7,414.01
-7,201.42
-97.13%
Depreciation
46.70
4,233.78
-4,187.08
-98.90%
Profit Before Tax
25.50
612.01
-586.51
-95.83%
Tax
4.94
129.95
-125.01
-96.20%
Provisions and contingencies
0
0
0.00
Profit After Tax
20.56
-36.33
56.89
156.59%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
20.56
-36.33
56.89
156.59%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
577.08
-577.08
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
20.56
540.75
-520.19
-96.20%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
321.28
3,144.50
-2,823.22
-89.78%
Earnings per share (EPS)
1.76
-0.42
2.18
519.05%
Diluted Earnings per share
1.76
-0.42
2.18
519.05%
Operating Profit Margin (Excl OI)
3.52%
15.13%
0.00
-11.61%
Gross Profit Margin
9.33%
12.63%
0.00
-3.30%
PAT Margin
2.66%
-0.09%
0.00
2.75%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 77.41 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 3.68% vs 13.36% in Sep 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 2.06 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 83.93% vs -40.74% in Sep 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 7.39 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is -13.57% vs 29.55% in Sep 2024
Annual - Interest
Interest 0.86 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 30.30% vs 633.33% in Sep 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.52%
in Sep 2025Figures in %
YoY Growth in year ended Sep 2025 has fallen from Sep 2024






