Calian Group Ltd.

67
Hold
  • Market Cap: Small Cap
  • Industry: Miscellaneous
  • ISIN: CA12989J1084
CAD
57.87
1.57 (2.79%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
No of Months
12
12
12
12
12
12
Operating Income
746.00
658.00
582.00
518.00
432.00
343.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
746.00
658.00
582.00
518.00
432.00
343.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
6.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
156.00
126.00
97.00
69.00
50.00
47.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
702.00
621.00
547.00
485.00
406.00
321.00
Operating Profit (PBDIT) excl Other Income
43.00
37.00
34.00
32.00
25.00
21.00
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
Operating Profit (PBDIT)
85.00
65.00
65.00
51.00
36.00
27.00
Interest
6.00
0.00
0.00
0.00
0.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
41.00
28.00
31.00
19.00
10.00
5.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
22.00
29.00
24.00
17.00
27.00
25.00
Provision for Tax
11.00
11.00
10.00
6.00
6.00
5.00
Profit After Tax
11.00
18.00
13.00
11.00
20.00
19.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.94
1.61
1.20
1.05
2.24
2.54
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Sep 2024 is 13.37% vs 13.13% in Sep 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Sep 2024 is 16.34% vs 8.04% in Sep 2023

stock-summary

Interest

YoY Growth in year ended Sep 2024 is 640.51% vs 20.11% in Sep 2023

stock-summary

Profit After Tax

YoY Growth in year ended Sep 2024 is -40.80% vs 38.82% in Sep 2023

Compare Profit and Loss Results of Calian Group Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(CAD)
Change(%)
No of Months
12
12
Operating Income
746.00
51,210.00
-50,464.00
-98.54%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
746.00
51,210.00
-50,464.00
-98.54%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
6.00
4,252.00
-4,246.00
-99.86%
General and Administration Expenses
156.00
1,735.00
-1,579.00
-91.01%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
702.00
49,524.00
-48,822.00
-98.58%
Operating Profit (PBDIT) excl Other Income
43.00
1,686.00
-1,643.00
-97.45%
Other Income
0.00
4,600.00
-4,600.00
-100.00%
Operating Profit (PBDIT)
85.00
10,676.00
-10,591.00
-99.20%
Interest
6.00
4,252.00
-4,246.00
-99.86%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
41.00
4,389.00
-4,348.00
-99.07%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
22.00
690.00
-668.00
-96.81%
Provision for Tax
11.00
-412.00
423.00
102.67%
Profit After Tax
11.00
-50.00
61.00
122.00%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.9371
-0.6822
1.62
237.36%
Profit And Loss - Net Sales
Net Sales 746.61 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is 13.37% vs 13.13% in Sep 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 43.71 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is 16.34% vs 8.04% in Sep 2023

Profit And Loss - Interest
Interest 6.63 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is 640.51% vs 20.11% in Sep 2023

Profit And Loss - Profit After Tax
Profit After Tax 11.18 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is -40.80% vs 38.82% in Sep 2023