Carborundum Uni.

  • Market Cap: Small Cap
  • Industry: Industrial Products
  • ISIN: INE120A01034
  • NSEID: CARBORUNIV
  • BSEID: 513375
INR
755.65
-32.35 (-4.11%)
BSENSE

Mar 13

BSE+NSE Vol: 1.71 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
4,894.22
4,702.19
4,654.28
3,324.76
2,631.71
2,598.97
2,688.90
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,894.22
4,702.19
4,654.28
3,324.76
2,631.71
2,598.97
2,688.90
Raw Material Cost
3,907.36
3,630.03
3,640.76
2,533.83
2,047.63
2,065.92
2,124.82
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
858.21
716.12
687.69
415.78
345.46
341.12
327.32
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
13.97
18.34
23.53
5.64
3.58
6.33
8.48
Selling and Distribution Expenses
455.23
439.91
449.67
306.14
179.08
199.27
208.54
Other Expenses
-844.80
-712.05
-691.22
-402.61
-335.69
-331.96
-323.20
Total Expenditure (Excl Depreciation)
4,389.98
4,092.35
4,110.43
2,858.79
2,240.06
2,280.69
2,345.96
Operating Profit (PBDIT) excl Other Income
504.25
609.84
543.85
465.97
391.65
318.28
342.94
Other Income
36.05
50.84
53.69
27.41
4.70
38.30
23.10
Operating Profit (PBDIT)
755.77
797.54
711.58
569.59
475.80
443.74
462.51
Interest
13.97
18.34
23.53
5.64
3.58
6.33
8.48
Exceptional Items
-107.11
17.94
41.91
6.86
6.77
-0.13
3.09
Gross Profit (PBDT)
986.86
1,072.16
1,013.52
790.93
584.08
533.05
564.09
Depreciation
212.03
190.75
187.34
114.57
99.45
104.52
108.27
Profit Before Tax
422.66
606.39
542.63
456.24
379.54
332.76
348.85
Tax
169.16
174.07
138.21
126.53
101.56
75.55
121.18
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
292.74
461.25
413.99
333.36
284.31
272.42
247.68
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
292.74
461.25
413.99
333.36
284.31
272.42
247.68
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
5.97
14.93
27.71
16.66
8.76
2.57
-0.08
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
298.71
476.18
441.70
350.02
293.07
274.98
247.60
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
3,528.63
3,125.70
2,820.57
2,363.77
2,131.47
1,858.36
1,724.10
Earnings per share (EPS)
15.55
24.22
21.74
17.52
14.99
14.38
13.07
Diluted Earnings per share
15.55
24.22
21.74
17.52
14.99
14.38
13.07
Operating Profit Margin (Excl OI)
10.37%
11.82%
10.11%
12.86%
14.12%
11.58%
12.31%
Gross Profit Margin
12.97%
16.95%
15.68%
17.17%
18.2%
16.83%
17.0%
PAT Margin
5.98%
9.81%
8.89%
10.03%
10.8%
10.48%
9.21%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 4.08% vs 1.03% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is -37.27% vs 7.81% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -3.61% vs 13.50% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -23.83% vs -22.06% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Carborundum Uni. With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
4,894.22
2,811.59
2,082.63
74.07%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,894.22
2,811.59
2,082.63
74.07%
Raw Material Cost
3,907.36
904.93
3,002.43
331.79%
Purchase of Finished goods
0
346.88
-346.88
-100.00%
(Increase) / Decrease In Stocks
0
24.24
-24.24
-100.00%
Employee Cost
858.21
337.00
521.21
154.66%
Power Cost
0
0.00
0.00
Manufacturing Expenses
13.97
-0.01
13.98
139,800.00%
Selling and Distribution Expenses
455.23
0.00
455.23
Other Expenses
-844.80
685.41
-1,530.21
-223.25%
Total Expenditure (Excl Depreciation)
4,389.98
2,298.45
2,091.53
91.00%
Operating Profit (PBDIT) excl Other Income
504.25
513.14
-8.89
-1.73%
Other Income
36.05
79.88
-43.83
-54.87%
Operating Profit (PBDIT)
755.77
593.02
162.75
27.44%
Interest
13.97
9.35
4.62
49.41%
Exceptional Items
-107.11
0.00
-107.11
Gross Profit (PBDT)
986.86
583.67
403.19
69.08%
Depreciation
212.03
92.65
119.38
128.85%
Profit Before Tax
422.66
491.02
-68.36
-13.92%
Tax
169.16
120.70
48.46
40.15%
Provisions and contingencies
0
0.00
0.00
Profit After Tax
292.74
370.33
-77.59
-20.95%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0.00
0.00
Other Adjustments
0
0.00
0.00
Net Profit
292.74
370.33
-77.59
-20.95%
Share in Profit of Associates
0
0.94
-0.94
-100.00%
Minority Interest
5.97
-2.55
8.52
334.12%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
298.71
368.72
-70.01
-18.99%
Equity Capital
0
55.36
-55.36
-100.00%
Face Value
1.00
5.00
0.00
Reserves
3,528.63
2,210.83
1,317.80
59.61%
Earnings per share (EPS)
15.55
33.30
-17.75
-53.30%
Diluted Earnings per share
15.55
33.30
-17.75
-53.30%
Operating Profit Margin (Excl OI)
10.37%
18.33%
0.00
-7.96%
Gross Profit Margin
12.97%
20.85%
0.00
-7.88%
PAT Margin
5.98%
13.26%
0.00
-7.28%
Public Share Holdings (%)
0%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 4,894.22 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 4.08% vs 1.03% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 298.71 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -37.27% vs 7.81% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 719.71 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -3.61% vs 13.50% in Mar 2024

Annual - Interest
Interest 13.97 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -23.83% vs -22.06% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.37%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024