Annual Results Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
4,894.23
4,702.19
4,654.29
3,324.75
2,631.71
2,598.97
2,688.90
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,894.23
4,702.19
4,654.29
3,324.75
2,631.71
2,598.97
2,688.90
Raw Material Cost
1,687.98
1,519.84
1,610.34
1,153.16
756.78
824.82
872.57
Purchase of Finished goods
227.27
176.82
166.12
98.16
74.10
91.66
109.13
(Increase) / Decrease In Stocks
-120.22
0.59
-62.36
-93.56
66.95
-29.54
-26.74
Employee Cost
862.25
776.09
692.31
419.25
347.04
344.83
327.32
Power Cost
466.66
478.11
508.46
403.25
363.09
371.66
378.61
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
1,058.49
1,011.91
1,087.56
807.87
558.18
596.93
589.72
Total Expenditure (Excl Depreciation)
4,182.43
3,963.36
4,002.43
2,788.13
2,166.14
2,200.36
2,250.61
Operating Profit (PBDIT) excl Other Income
711.80
738.83
651.86
536.62
465.57
398.61
438.29
Other Income
40.99
76.65
76.72
39.82
31.40
45.01
27.30
Operating Profit (PBDIT)
752.79
815.48
728.58
576.44
496.97
443.62
465.59
Interest
13.97
18.34
23.53
5.64
3.58
6.33
8.48
Exceptional Items
-104.13
0.00
24.92
0.00
-14.40
0.00
0.00
Gross Profit (PBDT)
634.69
797.14
729.97
570.80
478.99
437.29
457.11
Depreciation
212.03
190.75
187.34
114.57
99.45
104.52
108.27
Profit Before Tax
422.66
606.39
542.63
456.23
379.54
332.77
348.84
Tax
169.16
174.07
138.21
126.53
101.56
75.55
121.18
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
253.50
432.32
404.42
329.70
277.98
257.22
227.66
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
253.50
432.32
404.42
329.70
277.98
257.22
227.66
Share in Profit of Associates
45.21
43.86
37.28
20.31
15.09
17.77
19.94
Minority Interest
-5.97
-14.93
-27.71
-16.67
-8.76
-2.57
0.08
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
292.74
461.25
413.99
333.34
284.31
272.42
247.68
Equity Capital
19.04
19.03
18.99
18.99
18.96
18.94
18.92
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
3,507.21
3,104.31
2,799.20
2,342.42
2,110.14
1,837.04
1,702.81
Earnings per share (EPS)
15.38
24.24
21.8
17.55
15.0
14.38
13.09
Diluted Earnings per share
15.55
24.22
21.74
17.52
14.99
14.38
13.07
Operating Profit Margin (Excl OI)
14.73%
15.96%
14.17%
16.31%
17.88%
15.51%
16.5%
Gross Profit Margin
13.13%
17.22%
15.87%
17.35%
18.39%
17.02%
17.21%
PAT Margin
6.18%
10.29%
9.6%
10.64%
11.25%
10.7%
9.32%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 4.08% vs 1.03% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -36.53% vs 11.42% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -3.66% vs 13.34% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -23.83% vs -22.06% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Carborundum Uni. With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
4,894.23
2,811.59
2,082.64
74.07%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,894.23
2,811.59
2,082.64
74.07%
Raw Material Cost
1,687.98
904.93
783.05
86.53%
Purchase of Finished goods
227.27
346.88
-119.61
-34.48%
(Increase) / Decrease In Stocks
-120.22
24.24
-144.46
-595.96%
Employee Cost
862.25
337.00
525.25
155.86%
Power Cost
466.66
0.00
466.66
Manufacturing Expenses
0.00
-0.01
0.01
100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
1,058.49
685.41
373.08
54.43%
Total Expenditure (Excl Depreciation)
4,182.43
2,298.45
1,883.98
81.97%
Operating Profit (PBDIT) excl Other Income
711.80
513.14
198.66
38.71%
Other Income
40.99
79.88
-38.89
-48.69%
Operating Profit (PBDIT)
752.79
593.02
159.77
26.94%
Interest
13.97
9.35
4.62
49.41%
Exceptional Items
-104.13
0.00
-104.13
Gross Profit (PBDT)
634.69
583.67
51.02
8.74%
Depreciation
212.03
92.65
119.38
128.85%
Profit Before Tax
422.66
491.02
-68.36
-13.92%
Tax
169.16
120.70
48.46
40.15%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
253.50
370.33
-116.83
-31.55%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
253.50
370.33
-116.83
-31.55%
Share in Profit of Associates
45.21
0.94
44.27
4,709.57%
Minority Interest
-5.97
-2.55
-3.42
-134.12%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
292.74
368.72
-75.98
-20.61%
Equity Capital
19.04
55.36
-36.32
-65.61%
Face Value
1.00
5.00
0.00
Reserves
3,507.21
2,210.83
1,296.38
58.64%
Earnings per share (EPS)
15.38
33.30
-17.92
-53.81%
Diluted Earnings per share
15.55
33.30
-17.75
-53.30%
Operating Profit Margin (Excl OI)
14.73%
18.33%
0.00
-3.60%
Gross Profit Margin
13.13%
20.85%
0.00
-7.72%
PAT Margin
6.18%
13.26%
0.00
-7.08%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 4,894.23 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 4.08% vs 1.03% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 292.74 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -36.53% vs 11.42% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 711.80 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -3.66% vs 13.34% in Mar 2024
Annual - Interest
Interest 13.97 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -23.83% vs -22.06% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.73%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
