Carborundum Uni.

28
Strong Sell
  • Market Cap: Small Cap
  • Industry: Industrial Products
  • ISIN: INE120A01034
  • NSEID: CARBORUNIV
  • BSEID: 513375
INR
884.00
4 (0.45%)
BSENSE

Dec 05

BSE+NSE Vol: 10.42 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
4,702.00
4,654.00
3,324.00
2,631.00
2,598.00
2,688.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
4,702.00
4,654.00
3,324.00
2,631.00
2,598.00
2,688.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
-62.00
-93.00
66.00
-29.00
-26.00
Raw Materials Consumed
1,696.00
1,776.00
1,251.00
830.00
916.00
981.00
Power & Fuel Cost
478.00
508.00
403.00
363.00
371.00
378.00
Employee Cost
720.00
692.00
419.00
347.00
344.00
327.00
Operating Expenses
332.00
307.00
245.00
189.00
203.00
209.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
234.00
231.00
146.00
97.00
97.00
103.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
314.00
340.00
304.00
196.00
204.00
184.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
3,963.00
4,002.00
2,788.00
2,166.00
2,200.00
2,250.00
Operating Profit (PBDIT) excl Other Income
738.00
651.00
536.00
465.00
398.00
438.00
Other Income
76.00
76.00
39.00
31.00
45.00
27.00
Operating Profit (PBDIT)
815.00
728.00
576.00
496.00
443.00
465.00
Interest
18.00
23.00
5.00
3.00
6.00
8.00
Profit before Depriciation and Tax
797.00
705.00
570.00
493.00
437.00
457.00
Depreciation
190.00
187.00
114.00
99.00
104.00
108.00
Profit Before Taxation & Exceptional Items
606.00
517.00
456.00
393.00
332.00
348.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
650.00
579.00
476.00
394.00
350.00
368.00
Provision for Tax
174.00
138.00
126.00
101.00
75.00
121.00
Profit After Tax
432.00
404.00
329.00
277.00
257.00
227.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
1,790.00
1,498.00
1,277.00
989.00
873.00
736.00
Profit Available for appropriations
2,251.00
1,912.00
1,610.00
1,273.00
1,145.00
983.00
Appropriations
2,251.00
1,912.00
1,610.00
1,273.00
1,145.00
983.00
Equity Dividend (%)
400.00%
350.00%
350.00%
300.00%
275.00%
275.00%
Earnings Per Share
24.27
21.80
17.57
15.01
14.39
13.10
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 7.38% vs 4.91% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -5.50% vs 6.47% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -95.98% vs -72.39% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is -8.20% vs 5.87% in Mar 2024

Compare Profit and Loss Results of Carborundum Uni.
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
4,702.00
2,811.00
1,891.00
67.27%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
4,702.00
2,811.00
1,891.00
67.27%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
24.00
-24.00
-100.00%
Raw Materials Consumed
1,696.00
1,251.00
445.00
35.57%
Power & Fuel Cost
478.00
140.00
338.00
241.43%
Employee Cost
720.00
336.00
384.00
114.29%
Operating Expenses
332.00
115.00
217.00
188.70%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
234.00
120.00
114.00
95.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
314.00
116.00
198.00
170.69%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
3,963.00
2,298.00
1,665.00
72.45%
Operating Profit (PBDIT) excl Other Income
738.00
513.00
225.00
43.86%
Other Income
76.00
79.00
-3.00
-3.80%
Operating Profit (PBDIT)
815.00
593.00
222.00
37.44%
Interest
18.00
9.00
9.00
100.00%
Profit before Depriciation and Tax
797.00
583.00
214.00
36.71%
Depreciation
190.00
92.00
98.00
106.52%
Profit Before Taxation & Exceptional Items
606.00
491.00
115.00
23.42%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
650.00
491.00
159.00
32.38%
Provision for Tax
174.00
120.00
54.00
45.00%
Profit After Tax
432.00
370.00
62.00
16.76%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
1,790.00
1,394.00
396.00
28.41%
Profit Available for appropriations
2,251.00
1,763.00
488.00
27.68%
Appropriations
2,251.00
1,763.00
488.00
27.68%
Equity Dividend (%)
400%
340%
60.00
Earnings Per Share
24.27
33.3
-9.03
-27.12%
Profit And Loss - Net Sales
Net Sales 2,827.58 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 7.38% vs 4.91% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 467.23 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -5.50% vs 6.47% in Mar 2024

Profit And Loss - Interest
Interest 0.17 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -95.98% vs -72.39% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 321.62 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -8.20% vs 5.87% in Mar 2024