CARE Ratings

  • Market Cap: Small Cap
  • Industry: Capital Markets
  • ISIN: INE752H01013
  • NSEID: CARERATING
  • BSEID: 534804
INR
1,678.80
-46.8 (-2.71%)
BSENSE

May 25

BSE+NSE Vol: 26.94 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
473.07
402.32
331.68
278.99
247.63
248.45
243.64
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
473.07
402.32
331.68
278.99
247.63
248.45
243.64
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
214.67
188.92
164.58
133.94
126.41
119.86
109.27
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
61.01
58.06
54.97
45.71
41.61
32.82
53.05
Total Expenditure (Excl Depreciation)
275.68
246.98
219.55
179.65
168.02
152.68
162.32
Operating Profit (PBDIT) excl Other Income
197.39
155.34
112.13
99.34
79.61
95.77
81.32
Other Income
54.81
50.75
46.69
37.94
27.19
31.29
31.47
Operating Profit (PBDIT)
252.20
206.09
158.82
137.28
106.80
127.06
112.79
Interest
2.49
2.11
1.71
1.00
0.46
0.62
0.93
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
249.71
203.98
157.11
136.28
106.34
126.44
111.86
Depreciation
14.37
11.72
10.48
10.53
7.71
7.80
7.77
Profit Before Tax
235.35
192.27
146.63
125.75
98.63
118.65
104.09
Tax
61.66
52.26
44.07
40.29
21.80
27.68
20.61
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
173.70
140.00
102.56
85.46
76.83
90.97
83.48
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
173.70
140.00
102.56
85.46
76.83
90.97
83.48
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-2.52
-2.76
-2.04
-1.93
-1.72
-1.45
-1.11
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
171.18
137.24
100.52
83.53
75.11
89.52
82.37
Equity Capital
30.05
29.93
29.85
29.70
29.65
29.46
29.46
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
902.27
776.34
687.28
642.51
617.85
559.36
503.80
Earnings per share (EPS)
56.97
45.85
33.68
28.12
25.33
30.39
27.96
Diluted Earnings per share
56.83
45.69
33.67
28.17
25.31
30.33
27.96
Operating Profit Margin (Excl OI)
41.73%
38.61%
33.81%
35.61%
32.15%
38.55%
33.38%
Gross Profit Margin
52.79%
50.7%
47.37%
48.85%
42.94%
50.89%
45.91%
PAT Margin
36.72%
34.8%
30.92%
30.63%
31.03%
36.62%
34.26%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 17.59% vs 21.30% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2026 is 24.73% vs 36.53% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 27.07% vs 38.54% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 18.01% vs 23.39% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has improved from Mar 2025

Compare Annual Results Of CARE Ratings With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
473.07
599.51
-126.44
-21.09%
Other Operating Income
0.00
0.00
0.00
Total Operating income
473.07
599.51
-126.44
-21.09%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
214.67
310.12
-95.45
-30.78%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
61.01
74.36
-13.35
-17.95%
Total Expenditure (Excl Depreciation)
275.68
384.48
-108.80
-28.30%
Operating Profit (PBDIT) excl Other Income
197.39
215.03
-17.64
-8.20%
Other Income
54.81
75.02
-20.21
-26.94%
Operating Profit (PBDIT)
252.20
290.05
-37.85
-13.05%
Interest
2.49
4.43
-1.94
-43.79%
Exceptional Items
0.00
-6.92
6.92
100.00%
Gross Profit (PBDT)
249.71
278.70
-28.99
-10.40%
Depreciation
14.37
28.26
-13.89
-49.15%
Profit Before Tax
235.35
250.45
-15.10
-6.03%
Tax
61.66
67.91
-6.25
-9.20%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
173.70
182.53
-8.83
-4.84%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
173.70
182.53
-8.83
-4.84%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
-2.52
-1.02
-1.50
-147.06%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
171.18
181.52
-10.34
-5.70%
Equity Capital
30.05
9.65
20.40
211.40%
Face Value
10.00
10.00
0.00
Reserves
902.27
1,171.09
-268.82
-22.95%
Earnings per share (EPS)
56.97
188.10
-131.13
-69.71%
Diluted Earnings per share
56.83
188.32
-131.49
-69.82%
Operating Profit Margin (Excl OI)
41.73%
35.87%
0.00
5.86%
Gross Profit Margin
52.79%
46.49%
0.00
6.30%
PAT Margin
36.72%
30.45%
0.00
6.27%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 473.07 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 17.59% vs 21.30% in Mar 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 171.18 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 24.73% vs 36.53% in Mar 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 197.39 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 27.07% vs 38.54% in Mar 2025

Annual - Interest
Interest 2.49 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 18.01% vs 23.39% in Mar 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 41.73%
in Mar 2026

Figures in %
stock-summary

YoY Growth in year ended Mar 2026 has improved from Mar 2025