Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
331.00
278.00
247.00
248.00
243.00
318.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
331.00
278.00
247.00
248.00
243.00
318.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1.00
1.00
0.00
0.00
1.00
1.00
Employee Cost
164.00
133.00
126.00
119.00
109.00
102.00
Operating Expenses
7.00
1.00
1.00
4.00
5.00
4.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
2.00
1.00
1.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
8.00
10.00
10.00
8.00
17.00
8.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
219.00
179.00
168.00
152.00
162.00
144.00
Operating Profit (PBDIT) excl Other Income
112.00
99.00
79.00
95.00
81.00
174.00
Other Income
46.00
37.00
27.00
31.00
31.00
30.00
Operating Profit (PBDIT)
158.00
137.00
106.00
127.00
112.00
205.00
Interest
1.00
1.00
0.00
0.00
0.00
0.00
Profit before Depriciation and Tax
157.00
136.00
106.00
126.00
111.00
205.00
Depreciation
10.00
10.00
7.00
7.00
7.00
3.00
Profit Before Taxation & Exceptional Items
146.00
125.00
98.00
118.00
104.00
201.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
146.00
125.00
98.00
118.00
104.00
201.00
Provision for Tax
44.00
40.00
21.00
27.00
20.00
63.00
Profit After Tax
102.00
85.00
76.00
90.00
83.00
138.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
327.00
304.00
266.00
216.00
238.00
296.00
Profit Available for appropriations
428.00
387.00
341.00
305.00
320.00
434.00
Appropriations
428.00
387.00
341.00
305.00
320.00
434.00
Equity Dividend (%)
180.00%
250.00%
170.00%
170.00%
195.00%
300.00%
Earnings Per Share
33.77
28.17
25.45
30.38
27.96
46.66
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 18.94% vs 13.75% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 25.08% vs 12.98% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 7.31% vs 110.95% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 23.90% vs 15.07% in Mar 2024
Compare Profit and Loss Results of CARE Ratings
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
331.00
26.00
305.00
1,173.08%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
331.00
26.00
305.00
1,173.08%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
1.00
0.00
1.00
0%
Employee Cost
164.00
6.00
158.00
2,633.33%
Operating Expenses
7.00
4.00
3.00
75.00%
General and Administration Expenses
-1.00
3.00
-4.00
-133.33%
Selling and Distribution Expenses
2.00
0.00
2.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
8.00
1.00
7.00
700.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
219.00
15.00
204.00
1,360.00%
Operating Profit (PBDIT) excl Other Income
112.00
11.00
101.00
918.18%
Other Income
46.00
0.00
46.00
0%
Operating Profit (PBDIT)
158.00
12.00
146.00
1,216.67%
Interest
1.00
1.00
0.00
0.00%
Profit before Depriciation and Tax
157.00
10.00
147.00
1,470.00%
Depreciation
10.00
0.00
10.00
0%
Profit Before Taxation & Exceptional Items
146.00
10.00
136.00
1,360.00%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
146.00
10.00
136.00
1,360.00%
Provision for Tax
44.00
2.00
42.00
2,100.00%
Profit After Tax
102.00
7.00
95.00
1,357.14%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
327.00
37.00
290.00
783.78%
Profit Available for appropriations
428.00
45.00
383.00
851.11%
Appropriations
428.00
45.00
383.00
851.11%
Equity Dividend (%)
180%
0%
180.00
Earnings Per Share
33.77
0.0767
33.69
43,928.68%
Profit And Loss - Net Sales
Net Sales 336.69 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 18.94% vs 13.75% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 155.15 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 25.08% vs 12.98% in Mar 2024
Profit And Loss - Interest
Interest 1.58 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 7.31% vs 110.95% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 147.99 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 23.90% vs 15.07% in Mar 2024






