Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
515.77
567.74
880.84
1,048.79
1,043.34
1,112.18
1,088.69
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
515.77
567.74
880.84
1,048.79
1,043.34
1,112.18
1,088.69
Raw Material Cost
360.49
456.35
546.89
473.52
387.32
466.16
530.70
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
187.00
273.50
263.95
240.68
235.07
239.06
237.47
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
9.11
34.95
63.88
68.91
72.95
110.50
108.30
Selling and Distribution Expenses
82.78
110.83
165.48
177.49
165.42
225.57
274.87
Other Expenses
-19.61
-30.85
-32.78
-30.96
-30.80
-34.96
-34.58
Total Expenditure (Excl Depreciation)
443.27
567.18
712.37
651.01
552.73
691.73
805.57
Operating Profit (PBDIT) excl Other Income
72.5
0.6
168.5
397.8
490.6
420.5
283.09999999999997
Other Income
18.79
12.67
8.56
0.00
0.00
5.45
0.00
Operating Profit (PBDIT)
130.53
70.03
301.63
508.96
569.69
547.24
432.24
Interest
9.11
34.95
63.88
68.91
72.95
110.50
108.30
Exceptional Items
-193.01
-532.74
-430.30
31.00
-547.90
-160.41
-284.50
Gross Profit (PBDT)
155.28
111.39
333.95
575.27
656.02
646.02
557.99
Depreciation
36.29
57.16
128.76
115.31
79.09
121.34
149.12
Profit Before Tax
-107.89
-554.83
-321.31
355.74
-130.25
154.98
-109.68
Tax
-27.55
-53.97
2.13
-1.51
13.45
23.64
1.88
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-80.34
-502.34
-323.45
357.25
-143.70
131.34
-111.56
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-80.34
-502.34
-323.45
357.25
-143.70
131.34
-111.56
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-80.34
-502.34
-323.45
357.25
-143.70
131.34
-111.56
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.02
0.02
0.02
0.02
0.02
0.02
0.02
Reserves
830.95
1,035.10
1,559.27
1,983.26
1,895.07
1,886.64
1,544.60
Earnings per share (EPS)
-1.1
-6.68
-5.8
0.75
-0.97
1.27
-1.94
Diluted Earnings per share
-1.1
-6.68
-5.8
0.75
-0.97
1.27
-1.94
Operating Profit Margin (Excl OI)
14.63%
0.03%
18.65%
37.53%
47.02%
37.8%
26.01%
Gross Profit Margin
-13.88%
-87.66%
-21.86%
44.91%
-4.9%
24.85%
3.62%
PAT Margin
-15.58%
-88.48%
-36.72%
34.06%
-13.77%
11.81%
-10.25%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -9.14% vs -35.55% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 84.01% vs -55.32% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 94.60% vs -80.42% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -73.93% vs -45.38% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Catena Media plc With
Figures in Million
Consolidate Annual Results
Change(SEK)
Change(%)
Net Sales
515.77
1,085.52
-569.75
-52.49%
Other Operating Income
0.00
0.00
0.00
Total Operating income
515.77
1,085.52
-569.75
-52.49%
Raw Material Cost
360.49
1,067.99
-707.50
-66.25%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
187.00
324.95
-137.95
-42.45%
Power Cost
0
0
0.00
Manufacturing Expenses
9.11
37.36
-28.25
-75.62%
Selling and Distribution Expenses
82.78
0.00
82.78
Other Expenses
-19.61
-36.23
16.62
45.87%
Total Expenditure (Excl Depreciation)
443.27
1,067.99
-624.72
-58.49%
Operating Profit (PBDIT) excl Other Income
72.50
17.54
54.96
313.34%
Other Income
18.79
5.40
13.39
247.96%
Operating Profit (PBDIT)
130.53
85.65
44.88
52.40%
Interest
9.11
37.36
-28.25
-75.62%
Exceptional Items
-193.01
0.00
-193.01
Gross Profit (PBDT)
155.28
17.54
137.74
785.29%
Depreciation
36.29
60.63
-24.34
-40.15%
Profit Before Tax
-107.89
-12.34
-95.55
-774.31%
Tax
-27.55
3.00
-30.55
-1,018.33%
Provisions and contingencies
0
0
0.00
Profit After Tax
-80.34
38.73
-119.07
-307.44%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-80.34
38.73
-119.07
-307.44%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.43
-0.43
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-80.34
39.16
-119.50
-305.16%
Equity Capital
0
0
0.00
Face Value
0.02
2.50
0.00
Reserves
830.95
91.00
739.95
813.13%
Earnings per share (EPS)
-1.10
1.53
-2.63
-171.90%
Diluted Earnings per share
-1.10
1.53
-2.63
-171.90%
Operating Profit Margin (Excl OI)
14.63%
1.81%
0.00
12.82%
Gross Profit Margin
-13.88%
4.45%
0.00
-18.33%
PAT Margin
-15.58%
3.57%
0.00
-19.15%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 51.58 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -9.14% vs -35.55% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit -8.03 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 84.01% vs -55.32% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 11.17 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 94.60% vs -80.42% in Dec 2024
Annual - Interest
Interest 0.91 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -73.93% vs -45.38% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.63%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






