CCL Products

INR
1,124.00
-84 (-6.95%)
BSENSE

May 08

BSE+NSE Vol: 12.99 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
4,457.37
3,105.75
2,653.70
2,071.22
1,462.03
1,242.48
1,139.15
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,457.37
3,105.75
2,653.70
2,071.22
1,462.03
1,242.48
1,139.15
Raw Material Cost
2,936.68
1,914.54
1,629.37
1,140.47
785.64
579.51
591.91
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-32.75
-71.96
-77.33
-10.89
-62.71
10.71
-32.50
Employee Cost
192.82
171.98
145.60
113.47
97.69
79.54
70.34
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.01
0.00
0.00
-0.01
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
627.68
536.09
510.76
428.32
310.36
274.96
223.51
Total Expenditure (Excl Depreciation)
3,724.43
2,550.66
2,208.40
1,671.37
1,130.97
944.72
853.26
Operating Profit (PBDIT) excl Other Income
732.94
555.09
445.30
399.85
331.06
297.76
285.89
Other Income
8.43
8.45
6.32
3.26
4.09
3.39
4.50
Operating Profit (PBDIT)
741.37
563.54
451.62
403.11
335.15
301.15
290.39
Interest
128.75
112.83
77.71
34.40
16.36
16.95
17.96
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
612.62
450.71
373.91
368.71
318.79
284.20
272.43
Depreciation
151.93
98.46
97.67
63.70
57.46
49.41
47.11
Profit Before Tax
460.70
352.25
276.24
305.00
261.33
234.78
225.32
Tax
72.59
41.92
26.16
21.04
56.98
52.52
59.38
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
388.11
310.34
250.08
283.96
204.35
182.26
165.94
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
388.11
310.34
250.08
283.96
204.35
182.26
165.94
Share in Profit of Associates
-0.01
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
388.10
310.34
250.08
283.96
204.35
182.26
165.94
Equity Capital
26.71
26.64
26.61
26.61
26.61
26.61
26.61
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
2,317.85
1,940.52
1,647.21
1,455.60
1,224.09
1,060.69
901.79
Earnings per share (EPS)
29.06
23.3
18.8
21.34
15.36
13.7
12.47
Diluted Earnings per share
29.1
23.26
18.76
21.35
15.36
13.7
12.47
Operating Profit Margin (Excl OI)
16.44%
17.87%
16.78%
19.31%
22.64%
23.96%
25.1%
Gross Profit Margin
13.74%
14.51%
14.09%
17.8%
21.8%
22.87%
23.92%
PAT Margin
8.71%
9.99%
9.42%
13.71%
13.98%
14.67%
14.57%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 43.52% vs 17.03% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2026 is 25.06% vs 24.10% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 32.04% vs 24.66% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 14.11% vs 45.19% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has fallen from Mar 2025

Compare Annual Results Of CCL Products With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
4,457.37
2,708.90
1,748.47
64.55%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,457.37
2,708.90
1,748.47
64.55%
Raw Material Cost
2,936.68
1,184.50
1,752.18
147.93%
Purchase of Finished goods
0.00
144.00
-144.00
-100.00%
(Increase) / Decrease In Stocks
-32.75
-50.40
17.65
35.02%
Employee Cost
192.82
237.20
-44.38
-18.71%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
354.30
-354.30
-100.00%
Other Expenses
627.68
459.60
168.08
36.57%
Total Expenditure (Excl Depreciation)
3,724.43
2,329.20
1,395.23
59.90%
Operating Profit (PBDIT) excl Other Income
732.94
379.70
353.24
93.03%
Other Income
8.43
13.60
-5.17
-38.01%
Operating Profit (PBDIT)
741.37
393.30
348.07
88.50%
Interest
128.75
12.00
116.75
972.92%
Exceptional Items
0.00
5.90
-5.90
-100.00%
Gross Profit (PBDT)
612.62
387.20
225.42
58.22%
Depreciation
151.93
28.40
123.53
434.96%
Profit Before Tax
460.70
358.80
101.90
28.40%
Tax
72.59
11.90
60.69
510.00%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
388.11
346.90
41.21
11.88%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
388.11
346.90
41.21
11.88%
Share in Profit of Associates
-0.01
0.00
-0.01
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
388.10
346.90
41.20
11.88%
Equity Capital
26.71
63.60
-36.89
-58.00%
Face Value
2.00
10.00
0.00
Reserves
2,317.85
5,608.00
-3,290.15
-58.67%
Earnings per share (EPS)
29.06
10.91
18.15
166.36%
Diluted Earnings per share
29.10
10.90
18.20
166.97%
Operating Profit Margin (Excl OI)
16.44%
14.11%
0.00
2.33%
Gross Profit Margin
13.74%
14.39%
0.00
-0.65%
PAT Margin
8.71%
12.89%
0.00
-4.18%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 4,457.37 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 43.52% vs 17.03% in Mar 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 388.10 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 25.06% vs 24.10% in Mar 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 732.94 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 32.04% vs 24.66% in Mar 2025

Annual - Interest
Interest 128.75 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 14.11% vs 45.19% in Mar 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 16.44%
in Mar 2026

Figures in %
stock-summary

YoY Growth in year ended Mar 2026 has fallen from Mar 2025