CCL Products

  • Market Cap: Small Cap
  • Industry: FMCG
  • ISIN: INE421D01022
  • NSEID: CCL
  • BSEID: 519600
INR
946.30
-29.8 (-3.05%)
BSENSE

Dec 05

BSE+NSE Vol: 1.23 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationHalf Yearly Results
Results Snapshot
Figures in Cr
Consolidate Half Yearly Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
2,182.37
1,511.49
1,262.50
1,015.84
662.75
611.35
571.86
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,182.37
1,511.49
1,262.50
1,015.84
662.75
611.35
571.86
Raw Material Cost
1,424.69
990.88
736.15
558.64
347.83
297.46
316.84
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
24.00
-67.39
10.95
20.53
-27.38
22.61
-14.23
Employee Cost
89.13
78.69
63.46
48.04
39.48
34.90
31.34
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.01
0.01
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
288.37
241.94
235.71
202.56
148.54
115.97
106.92
Total Expenditure (Excl Depreciation)
1,826.20
1,244.13
1,046.27
829.77
508.47
470.94
440.87
Operating Profit (PBDIT) excl Other Income
356.17
267.36
216.23
186.07
154.28
140.41
130.99
Other Income
3.88
1.88
1.08
0.50
0.31
0.13
0.97
Operating Profit (PBDIT)
360.05
269.24
217.31
186.57
154.59
140.54
131.96
Interest
66.32
48.04
33.23
12.30
8.80
8.46
9.43
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
293.73
221.20
184.08
174.27
145.79
132.08
122.53
Depreciation
72.45
46.71
44.96
34.51
27.27
25.15
23.60
Profit Before Tax
221.28
174.49
139.13
139.75
118.52
106.93
98.93
Tax
47.98
29.07
17.56
29.22
25.33
20.98
22.18
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
173.31
145.42
121.57
110.53
93.19
85.95
76.74
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
173.31
145.42
121.57
110.53
93.19
85.95
76.74
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
173.31
145.42
121.57
110.53
93.19
85.95
76.74
Equity Capital
26.63
26.63
26.61
26.61
26.61
26.61
26.61
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
0.00
0.00
1,558.86
0.00
0.00
0.00
0.00
Earnings per share (EPS)
13.02
10.92
9.14
8.31
7.0
6.46
5.77
Diluted Earnings per share
13.0
10.9
9.14
8.31
7.0
6.46
5.77
Operating Profit Margin (Excl OI)
16.32%
17.69%
17.13%
18.32%
23.28%
22.97%
22.91%
Gross Profit Margin
13.46%
14.63%
14.58%
17.16%
22.0%
21.6%
21.43%
PAT Margin
7.94%
9.62%
9.63%
10.88%
14.06%
14.06%
13.42%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
stock-summary

Net Sales

Growth in half year ended Sep 2025 is 44.39% vs 19.72% in Sep 2024

stock-summary

Consolidate Net Profit

Growth in half year ended Sep 2025 is 19.18% vs 19.62% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

Growth in half year ended Sep 2025 is 33.22% vs 23.65% in Sep 2024

stock-summary

Interest

Growth in half year ended Sep 2025 is 38.05% vs 44.57% in Sep 2024

stock-summary

Operating Profit Margin (Excl OI)

Growth in half year ended Sep 2025 has fallen from Sep 2024

Compare Half Yearly Results Of CCL Products With
Markets Mojo
Figures in Cr
Consolidate Half Yearly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
2,182.37
1,482.96
699.41
47.16%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,182.37
1,482.96
699.41
47.16%
Raw Material Cost
1,424.69
948.46
476.23
50.21%
Purchase of Finished goods
0.00
47.71
-47.71
-100.00%
(Increase) / Decrease In Stocks
24.00
-32.06
56.06
174.86%
Employee Cost
89.13
97.38
-8.25
-8.47%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.01
0.00
0.01
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
288.37
196.99
91.38
46.39%
Total Expenditure (Excl Depreciation)
1,826.20
1,258.48
567.72
45.11%
Operating Profit (PBDIT) excl Other Income
356.17
224.48
131.69
58.66%
Other Income
3.88
22.31
-18.43
-82.61%
Operating Profit (PBDIT)
360.05
246.79
113.26
45.89%
Interest
66.32
9.85
56.47
573.30%
Exceptional Items
0.00
-4.35
4.35
100.00%
Gross Profit (PBDT)
293.73
232.59
61.14
26.29%
Depreciation
72.45
46.70
25.75
55.14%
Profit Before Tax
221.28
185.89
35.39
19.04%
Tax
47.98
49.69
-1.71
-3.44%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
173.31
136.20
37.11
27.25%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
173.31
136.20
37.11
27.25%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
3.47
-3.47
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
173.31
139.67
33.64
24.09%
Equity Capital
26.63
25.06
1.57
6.26%
Face Value
2.00
1.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
13.02
5.57
7.45
133.75%
Diluted Earnings per share
13.00
5.57
7.43
133.39%
Operating Profit Margin (Excl OI)
16.32%
15.46%
0.00
0.86%
Gross Profit Margin
13.46%
16.02%
0.00
-2.56%
PAT Margin
7.94%
9.38%
0.00
-1.44%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 2,182.37 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is 44.39% vs 19.72% in Sep 2024

Half Yearly - Consolidate Net Profit
Consolidate Net Profit 173.31 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is 19.18% vs 19.62% in Sep 2024

Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 356.17 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is 33.22% vs 23.65% in Sep 2024

Half Yearly - Interest
Interest 66.32 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is 38.05% vs 44.57% in Sep 2024

Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 16.32%
in Sep 2025

Figures in %
stock-summary

Growth in half year ended Sep 2025 has fallen from Sep 2024