Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
866.99
798.37
1,230.20
952.58
888.17
2,138.88
521.27
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
866.99
798.37
1,230.20
952.58
888.17
2,138.88
521.27
Raw Material Cost
89.67
131.95
377.96
243.97
250.23
491.36
161.31
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
216.40
197.27
204.27
150.65
160.87
240.67
95.98
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.91
1.07
1.11
1.18
1.69
0.75
0.55
Selling and Distribution Expenses
294.25
238.08
392.98
298.55
371.18
474.55
182.45
Other Expenses
-17.87
-11.98
-18.54
-15.18
-16.26
-24.14
-9.65
Total Expenditure (Excl Depreciation)
422.52
448.53
790.94
542.53
621.41
965.91
343.76
Operating Profit (PBDIT) excl Other Income
444.5
349.79999999999995
439.3
410
266.8
1173
177.5
Other Income
47.95
82.06
-0.66
42.30
-8.63
-9.37
12.32
Operating Profit (PBDIT)
577.46
566.77
696.51
568.51
360.47
1,427.10
227.19
Interest
0.91
1.07
1.11
1.18
1.69
0.75
0.55
Exceptional Items
29.00
-17.63
90.73
-54.19
-32.46
8.18
0.01
Gross Profit (PBDT)
777.32
666.42
852.24
708.60
637.94
1,647.51
359.96
Depreciation
67.23
119.64
247.64
120.62
107.22
269.58
37.49
Profit Before Tax
538.32
428.44
538.49
392.52
219.11
1,164.95
189.16
Tax
17.45
-14.55
57.39
46.03
10.20
14.80
13.85
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
520.87
442.99
481.11
346.49
208.91
1,150.15
175.31
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
520.87
442.99
481.11
346.49
208.91
1,150.15
175.31
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
520.87
442.99
481.11
346.49
208.91
1,150.15
175.31
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
3,289.86
2,774.06
2,403.22
2,031.47
1,894.36
2,183.18
1,105.65
Earnings per share (EPS)
5.21
4.42
4.8
3.44
2.07
11.45
1.74
Diluted Earnings per share
5.21
4.42
4.8
3.44
2.07
11.45
1.74
Operating Profit Margin (Excl OI)
53.32%
45.73%
36.54%
42.58%
29.49%
54.56%
34.03%
Gross Profit Margin
69.85%
68.65%
63.9%
53.87%
36.74%
67.07%
43.48%
PAT Margin
60.08%
55.49%
39.11%
36.37%
23.52%
53.77%
33.63%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 8.59% vs -35.10% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 17.58% vs -7.92% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 9.24% vs -30.48% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -18.18% vs 0.00% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of CD Projekt SA With
Figures in Million
Consolidate Annual Results
Change(PLN)
Change(%)
Net Sales
866.99
10,821.23
-9,954.24
-91.99%
Other Operating Income
0.00
0.00
0.00
Total Operating income
866.99
10,821.23
-9,954.24
-91.99%
Raw Material Cost
89.67
5,487.14
-5,397.47
-98.37%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
216.40
1,237.22
-1,020.82
-82.51%
Power Cost
0
0
0.00
Manufacturing Expenses
0.91
557.09
-556.18
-99.84%
Selling and Distribution Expenses
294.25
3,523.80
-3,229.55
-91.65%
Other Expenses
-17.87
-179.43
161.56
90.04%
Total Expenditure (Excl Depreciation)
422.52
9,010.94
-8,588.42
-95.31%
Operating Profit (PBDIT) excl Other Income
444.47
1,810.29
-1,365.82
-75.45%
Other Income
47.95
207.70
-159.75
-76.91%
Operating Profit (PBDIT)
577.46
2,999.74
-2,422.28
-80.75%
Interest
0.91
557.09
-556.18
-99.84%
Exceptional Items
29.00
-36.87
65.87
178.65%
Gross Profit (PBDT)
777.32
5,334.09
-4,556.77
-85.43%
Depreciation
67.23
962.40
-895.17
-93.01%
Profit Before Tax
538.32
1,443.38
-905.06
-62.70%
Tax
17.45
408.82
-391.37
-95.73%
Provisions and contingencies
0
0
0.00
Profit After Tax
520.87
1,034.56
-513.69
-49.65%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
520.87
1,034.56
-513.69
-49.65%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
520.87
1,034.56
-513.69
-49.65%
Equity Capital
0
0
0.00
Face Value
1.00
0.01
0.00
Reserves
3,289.86
10,087.15
-6,797.29
-67.39%
Earnings per share (EPS)
5.21
0.97
4.24
437.11%
Diluted Earnings per share
5.21
0.97
4.24
437.11%
Operating Profit Margin (Excl OI)
53.32%
16.91%
0.00
36.41%
Gross Profit Margin
69.85%
22.23%
0.00
47.62%
PAT Margin
60.08%
9.56%
0.00
50.52%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 86.70 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 8.59% vs -35.10% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 52.09 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 17.58% vs -7.92% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 52.95 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 9.24% vs -30.48% in Dec 2024
Annual - Interest
Interest 0.09 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -18.18% vs 0.00% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 53.32%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
