CD Projekt SA

51
Hold
  • Market Cap: Large Cap
  • Industry: Software Products
  • ISIN: PLOPTTC00011
PLN
235.20
0.5 (0.21%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
866.00
798.00
1,230.00
952.00
888.00
2,138.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
866.00
798.00
1,230.00
952.00
888.00
2,138.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
216.00
197.00
204.00
150.00
160.00
240.00
Operating Expenses
0.00
1.00
1.00
1.00
1.00
0.00
General and Administration Expenses
294.00
238.00
392.00
298.00
371.00
474.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
422.00
448.00
790.00
542.00
621.00
965.00
Operating Profit (PBDIT) excl Other Income
444.00
349.00
439.00
410.00
266.00
1,172.00
Other Income
47.00
82.00
0.00
42.00
-8.00
-9.00
Operating Profit (PBDIT)
577.00
566.00
696.00
568.00
360.00
1,427.00
Interest
0.00
1.00
1.00
1.00
1.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
67.00
119.00
247.00
120.00
107.00
269.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
538.00
428.00
538.00
392.00
219.00
1,164.00
Provision for Tax
17.00
-14.00
57.00
46.00
10.00
14.00
Profit After Tax
520.00
442.00
481.00
346.00
208.00
1,150.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
5.21
4.42
4.80
3.44
2.07
11.45
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 8.59% vs -35.10% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 27.05% vs -20.36% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is -14.87% vs -3.61% in Dec 2024

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2025 is 17.58% vs -7.92% in Dec 2024

Compare Profit and Loss Results of CD Projekt SA
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(PLN)
Change(%)
No of Months
12
12
Operating Income
866.00
11,458.00
-10,592.00
-92.44%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
866.00
11,458.00
-10,592.00
-92.44%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
216.00
1,375.00
-1,159.00
-84.29%
Operating Expenses
0.00
489.00
-489.00
-100.00%
General and Administration Expenses
294.00
4,296.00
-4,002.00
-93.16%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
422.00
9,280.00
-8,858.00
-95.45%
Operating Profit (PBDIT) excl Other Income
444.00
2,177.00
-1,733.00
-79.60%
Other Income
47.00
176.00
-129.00
-73.30%
Operating Profit (PBDIT)
577.00
3,301.00
-2,724.00
-82.52%
Interest
0.00
489.00
-489.00
-100.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
67.00
947.00
-880.00
-92.93%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
538.00
1,859.00
-1,321.00
-71.06%
Provision for Tax
17.00
165.00
-148.00
-89.70%
Profit After Tax
520.00
1,694.00
-1,174.00
-69.30%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
5.2146
1.4483
3.77
260.05%
Profit And Loss - Net Sales
Net Sales 866.99 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 8.59% vs -35.10% in Dec 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 444.47 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 27.05% vs -20.36% in Dec 2024

Profit And Loss - Interest
Interest 0.91 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -14.87% vs -3.61% in Dec 2024

Profit And Loss - Profit After Tax
Profit After Tax 520.87 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 17.58% vs -7.92% in Dec 2024