Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
17,829.00
17,094.00
16,442.00
15,749.00
15,613.00
15,132.00
14,258.60
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
17,829.00
17,094.00
16,442.00
15,749.00
15,613.00
15,132.00
14,258.60
Raw Material Cost
15,686.00
15,142.00
14,899.00
14,236.00
13,564.00
13,265.00
12,600.44
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
327.00
315.00
326.00
334.00
337.00
346.00
314.47
Selling and Distribution Expenses
1,048.00
1,184.00
1,201.00
1,124.00
1,023.00
987.00
929.19
Other Expenses
-32.70
-31.50
-32.60
-33.40
-33.70
-34.60
-31.45
Total Expenditure (Excl Depreciation)
16,734.00
16,326.00
16,100.00
15,360.00
14,587.00
14,252.00
13,529.62
Operating Profit (PBDIT) excl Other Income
1095
768
342
389
1026
880
729
Other Income
172.00
193.00
214.00
89.00
201.00
176.00
37.67
Operating Profit (PBDIT)
1,793.00
1,699.00
1,149.00
1,014.00
1,670.00
1,367.00
1,151.79
Interest
327.00
315.00
326.00
334.00
337.00
346.00
314.47
Exceptional Items
-138.00
-246.00
-317.00
-286.00
-210.00
-37.00
-97.79
Gross Profit (PBDT)
2,143.00
1,952.00
1,543.00
1,513.00
2,049.00
1,867.00
1,658.16
Depreciation
728.00
738.00
798.00
730.00
659.00
641.00
619.27
Profit Before Tax
601.00
400.00
-293.00
-338.00
464.00
344.00
120.27
Tax
154.00
194.00
-19.00
-21.00
72.00
134.00
103.85
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
445.00
204.00
-276.00
-318.00
388.00
209.00
16.41
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
445.00
204.00
-276.00
-318.00
388.00
209.00
16.41
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
1.00
1.00
3.00
2.00
3.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
446.00
205.00
-273.00
-316.00
391.00
209.00
16.41
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,485.00
1,085.00
891.00
1,157.00
1,609.00
1,268.00
1,080.61
Earnings per share (EPS)
39.57
18.09
-24.6
-28.28
33.73
18.21
1.43
Diluted Earnings per share
39.57
18.09
-24.6
-28.28
33.73
18.21
1.43
Operating Profit Margin (Excl OI)
5.01%
4.49%
0.83%
1.24%
5.19%
3.63%
3.47%
Gross Profit Margin
7.45%
6.66%
3.07%
2.49%
7.19%
6.51%
5.19%
PAT Margin
2.5%
1.19%
-1.68%
-2.02%
2.49%
1.38%
0.12%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 4.30% vs 3.97% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 117.56% vs 175.09% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 7.64% vs 61.07% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 3.81% vs -3.37% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of CEDAR Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
17,829.00
2,043.11
15,785.89
772.64%
Other Operating Income
0.00
0.00
0.00
Total Operating income
17,829.00
2,043.11
15,785.89
772.64%
Raw Material Cost
15,686.00
1,187.43
14,498.57
1,221.00%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
1,294.68
-1,294.68
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
327.00
0.10
326.90
326,900.00%
Selling and Distribution Expenses
1,048.00
674.68
373.32
55.33%
Other Expenses
-32.70
-129.48
96.78
74.75%
Total Expenditure (Excl Depreciation)
16,734.00
1,862.11
14,871.89
798.66%
Operating Profit (PBDIT) excl Other Income
1,095.00
181.00
914.00
504.97%
Other Income
172.00
2.17
169.83
7,826.27%
Operating Profit (PBDIT)
1,793.00
188.33
1,604.67
852.05%
Interest
327.00
0.10
326.90
326,900.00%
Exceptional Items
-138.00
18.52
-156.52
-845.14%
Gross Profit (PBDT)
2,143.00
855.68
1,287.32
150.44%
Depreciation
728.00
5.17
722.83
13,981.24%
Profit Before Tax
601.00
201.58
399.42
198.14%
Tax
154.00
55.85
98.15
175.74%
Provisions and contingencies
0
0
0.00
Profit After Tax
445.00
145.73
299.27
205.36%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
445.00
145.73
299.27
205.36%
Share in Profit of Associates
0
0
0.00
Minority Interest
1.00
0.00
1.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
446.00
145.73
300.27
206.05%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,485.00
708.02
776.98
109.74%
Earnings per share (EPS)
39.57
103.04
-63.47
-61.60%
Diluted Earnings per share
39.57
103.04
-63.47
-61.60%
Operating Profit Margin (Excl OI)
5.01%
8.86%
0.00
-3.85%
Gross Profit Margin
7.45%
10.12%
0.00
-2.67%
PAT Margin
2.50%
7.13%
0.00
-4.63%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,782.90 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 4.30% vs 3.97% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 44.60 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 117.56% vs 175.09% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 162.10 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 7.64% vs 61.07% in Mar 2024
Annual - Interest
Interest 32.70 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 3.81% vs -3.37% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.01%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
