Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
17,829.00
17,094.00
16,442.00
15,749.00
15,613.00
15,132.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
17,829.00
17,094.00
16,442.00
15,749.00
15,613.00
15,132.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
327.00
315.00
326.00
334.00
337.00
346.00
General and Administration Expenses
1,194.00
1,184.00
1,201.00
1,124.00
1,023.00
987.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
16,734.00
16,326.00
16,100.00
15,360.00
14,587.00
14,252.00
Operating Profit (PBDIT) excl Other Income
1,095.00
768.00
342.00
389.00
1,026.00
880.00
Other Income
172.00
193.00
214.00
89.00
201.00
176.00
Operating Profit (PBDIT)
1,793.00
1,699.00
1,149.00
1,014.00
1,670.00
1,367.00
Interest
327.00
315.00
326.00
334.00
337.00
346.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
728.00
738.00
798.00
730.00
659.00
641.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
601.00
400.00
-293.00
-338.00
464.00
344.00
Provision for Tax
251.00
194.00
-19.00
-21.00
72.00
134.00
Profit After Tax
348.00
204.00
-276.00
-318.00
388.00
209.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
30.92
18.09
-24.60
-28.28
33.73
18.21
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 4.30% vs 3.97% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 42.58% vs 124.56% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 3.81% vs -3.37% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 70.59% vs 173.91% in Mar 2024
Compare Profit and Loss Results of CEDAR Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
17,829.00
2,043.00
15,786.00
772.69%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
17,829.00
2,043.00
15,786.00
772.69%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
1,294.00
-1,294.00
-100.00%
Operating Expenses
327.00
0.00
327.00
0%
General and Administration Expenses
1,194.00
674.00
520.00
77.15%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
16,734.00
1,862.00
14,872.00
798.71%
Operating Profit (PBDIT) excl Other Income
1,095.00
180.00
915.00
508.33%
Other Income
172.00
2.00
170.00
8,500.00%
Operating Profit (PBDIT)
1,793.00
188.00
1,605.00
853.72%
Interest
327.00
0.00
327.00
0%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
728.00
5.00
723.00
14,460.00%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
601.00
201.00
400.00
199.00%
Provision for Tax
251.00
55.00
196.00
356.36%
Profit After Tax
348.00
145.00
203.00
140.00%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
30.9215
103.0447
-72.12
-69.99%
Profit And Loss - Net Sales
Net Sales 17,829.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 4.30% vs 3.97% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,095.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 42.58% vs 124.56% in Mar 2024
Profit And Loss - Interest
Interest 327.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 3.81% vs -3.37% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 348.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 70.59% vs 173.91% in Mar 2024






