Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Net Sales
3,436.73
3,029.35
Other Operating Income
0.00
0.00
Total Operating income
3,436.73
3,029.35
Raw Material Cost
1,016.82
1,053.05
Purchase of Finished goods
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
Employee Cost
39.89
61.98
Power Cost
0.00
0.00
Manufacturing Expenses
1,745.84
1,297.85
Selling and Distribution Expenses
0.00
0.00
Other Expenses
115.77
98.81
Total Expenditure (Excl Depreciation)
2,918.32
2,511.69
Operating Profit (PBDIT) excl Other Income
518.41
517.66
Other Income
56.23
36.84
Operating Profit (PBDIT)
574.64
554.50
Interest
134.40
94.15
Exceptional Items
0.00
0.00
Gross Profit (PBDT)
440.24
460.35
Depreciation
55.66
54.99
Profit Before Tax
384.59
405.35
Tax
98.01
101.05
Provisions and contingencies
0.00
0.00
Profit After Tax
286.57
304.31
Extraordinary Items
0.00
0.00
Prior Period Expenses
0.00
0.00
Other Adjustments
0.00
0.00
Net Profit
286.57
304.31
Share in Profit of Associates
0.00
0.00
Minority Interest
7.45
1.84
Other related items
0.00
0.00
Consolidated Net Profit
294.02
306.14
Equity Capital
87.10
78.57
Face Value
5.0
5.0
Reserves
0.00
827.85
Earnings per share (EPS)
16.88
19.48
Diluted Earnings per share
17.04
19.37
Operating Profit Margin (Excl OI)
15.08%
17.09%
Gross Profit Margin
12.81%
15.2%
PAT Margin
8.34%
10.05%
Public Share Holdings (%)
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 14.55%
Standalone Net Profit
YoY Growth in year ended Mar 2025 is -2.41%
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -1.46%
Interest
YoY Growth in year ended Mar 2025 is 18.22%
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Ceigall India With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
3,436.73
1,570.96
1,865.77
118.77%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,436.73
1,570.96
1,865.77
118.77%
Raw Material Cost
1,016.82
833.26
183.56
22.03%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
-52.21
52.21
100.00%
Employee Cost
39.89
34.16
5.73
16.77%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
1,745.84
550.89
1,194.95
216.91%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
115.77
34.12
81.65
239.30%
Total Expenditure (Excl Depreciation)
2,918.32
1,400.22
1,518.10
108.42%
Operating Profit (PBDIT) excl Other Income
518.41
170.74
347.67
203.63%
Other Income
56.23
9.18
47.05
512.53%
Operating Profit (PBDIT)
574.64
179.92
394.72
219.39%
Interest
134.40
21.02
113.38
539.39%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
440.24
158.90
281.34
177.05%
Depreciation
55.66
6.56
49.10
748.48%
Profit Before Tax
384.59
152.35
232.24
152.44%
Tax
98.01
39.08
58.93
150.79%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
286.57
113.27
173.30
153.00%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
286.57
113.27
173.30
153.00%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
7.45
-3.49
10.94
313.47%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
294.02
109.78
184.24
167.83%
Equity Capital
87.10
21.60
65.50
303.24%
Face Value
5.00
2.00
0.00
Reserves
0.00
410.89
-410.89
-100.00%
Earnings per share (EPS)
16.88
10.16
6.72
66.14%
Diluted Earnings per share
17.04
10.09
6.95
68.88%
Operating Profit Margin (Excl OI)
15.08%
10.87%
0.00
4.21%
Gross Profit Margin
12.81%
10.11%
0.00
2.70%
PAT Margin
8.34%
7.21%
0.00
1.13%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 3,384.78 Cr
in Mar 2025Figures in Cr
Annual - Standalone Net Profit
Standalone Net Profit 270.25 Cr
in Mar 2025Figures in Cr
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 432.20 Cr
in Mar 2025Figures in Cr
Annual - Interest
Interest 72.36 Cr
in Mar 2025Figures in Cr
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.77%
in Mar 2025Figures in %






