Ceigall India

  • Market Cap: Small Cap
  • Industry: Construction
  • ISIN: INE0AG901020
  • NSEID: CEIGALL
  • BSEID: 544223
INR
233.20
-1.15 (-0.49%)
BSENSE

Dec 05

BSE+NSE Vol: 3.75 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Net Sales
3,436.73
3,029.35
Other Operating Income
0.00
0.00
Total Operating income
3,436.73
3,029.35
Raw Material Cost
1,016.82
1,053.05
Purchase of Finished goods
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
Employee Cost
39.89
61.98
Power Cost
0.00
0.00
Manufacturing Expenses
1,745.84
1,297.85
Selling and Distribution Expenses
0.00
0.00
Other Expenses
115.77
98.81
Total Expenditure (Excl Depreciation)
2,918.32
2,511.69
Operating Profit (PBDIT) excl Other Income
518.41
517.66
Other Income
56.23
36.84
Operating Profit (PBDIT)
574.64
554.50
Interest
134.40
94.15
Exceptional Items
0.00
0.00
Gross Profit (PBDT)
440.24
460.35
Depreciation
55.66
54.99
Profit Before Tax
384.59
405.35
Tax
98.01
101.05
Provisions and contingencies
0.00
0.00
Profit After Tax
286.57
304.31
Extraordinary Items
0.00
0.00
Prior Period Expenses
0.00
0.00
Other Adjustments
0.00
0.00
Net Profit
286.57
304.31
Share in Profit of Associates
0.00
0.00
Minority Interest
7.45
1.84
Other related items
0.00
0.00
Consolidated Net Profit
294.02
306.14
Equity Capital
87.10
78.57
Face Value
5.0
5.0
Reserves
0.00
827.85
Earnings per share (EPS)
16.88
19.48
Diluted Earnings per share
17.04
19.37
Operating Profit Margin (Excl OI)
15.08%
17.09%
Gross Profit Margin
12.81%
15.2%
PAT Margin
8.34%
10.05%
Public Share Holdings (%)
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 14.55%

stock-summary

Standalone Net Profit

YoY Growth in year ended Mar 2025 is -2.41%

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -1.46%

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 18.22%

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Ceigall India With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
3,436.73
1,570.96
1,865.77
118.77%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,436.73
1,570.96
1,865.77
118.77%
Raw Material Cost
1,016.82
833.26
183.56
22.03%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
-52.21
52.21
100.00%
Employee Cost
39.89
34.16
5.73
16.77%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
1,745.84
550.89
1,194.95
216.91%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
115.77
34.12
81.65
239.30%
Total Expenditure (Excl Depreciation)
2,918.32
1,400.22
1,518.10
108.42%
Operating Profit (PBDIT) excl Other Income
518.41
170.74
347.67
203.63%
Other Income
56.23
9.18
47.05
512.53%
Operating Profit (PBDIT)
574.64
179.92
394.72
219.39%
Interest
134.40
21.02
113.38
539.39%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
440.24
158.90
281.34
177.05%
Depreciation
55.66
6.56
49.10
748.48%
Profit Before Tax
384.59
152.35
232.24
152.44%
Tax
98.01
39.08
58.93
150.79%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
286.57
113.27
173.30
153.00%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
286.57
113.27
173.30
153.00%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
7.45
-3.49
10.94
313.47%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
294.02
109.78
184.24
167.83%
Equity Capital
87.10
21.60
65.50
303.24%
Face Value
5.00
2.00
0.00
Reserves
0.00
410.89
-410.89
-100.00%
Earnings per share (EPS)
16.88
10.16
6.72
66.14%
Diluted Earnings per share
17.04
10.09
6.95
68.88%
Operating Profit Margin (Excl OI)
15.08%
10.87%
0.00
4.21%
Gross Profit Margin
12.81%
10.11%
0.00
2.70%
PAT Margin
8.34%
7.21%
0.00
1.13%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 3,384.78 Cr
in Mar 2025

Figures in Cr
Annual - Standalone Net Profit
Standalone Net Profit 270.25 Cr
in Mar 2025

Figures in Cr
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 432.20 Cr
in Mar 2025

Figures in Cr
Annual - Interest
Interest 72.36 Cr
in Mar 2025

Figures in Cr
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.77%
in Mar 2025

Figures in %