Ceinsys Tech

  • Market Cap: Small Cap
  • Industry: Computers - Software & Consulting
  • ISIN: INE016Q01014
  • NSEID:
  • BSEID: 538734
INR
1,014.45
46 (4.75%)
BSENSE

Dec 05

BSE+NSE Vol: 1.53 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
418.06
252.93
219.50
202.89
185.23
197.38
176.40
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
418.06
252.93
219.50
202.89
185.23
197.38
176.40
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
35.47
30.09
30.25
22.68
16.59
15.82
11.07
(Increase) / Decrease In Stocks
0.12
0.12
-0.14
-0.19
0.69
-0.68
0.55
Employee Cost
124.11
89.10
82.12
36.21
28.92
35.33
40.75
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
123.35
43.59
38.75
96.64
105.18
77.57
74.77
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
57.02
45.96
36.80
25.35
17.86
20.51
26.59
Total Expenditure (Excl Depreciation)
340.07
208.86
187.78
180.69
169.24
148.55
153.73
Operating Profit (PBDIT) excl Other Income
77.99
44.07
31.72
22.20
15.99
48.83
22.67
Other Income
11.66
3.63
2.40
1.68
1.55
1.79
2.79
Operating Profit (PBDIT)
89.65
47.70
34.12
23.88
17.54
50.62
25.46
Interest
2.52
4.71
8.44
9.23
11.72
16.03
16.21
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
87.13
42.99
25.68
14.65
5.82
34.59
9.25
Depreciation
8.22
5.16
4.50
3.03
3.38
3.88
4.24
Profit Before Tax
78.91
37.83
21.18
11.62
2.44
30.70
5.01
Tax
26.30
14.66
-1.98
3.96
0.44
8.56
1.57
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
52.61
23.17
23.16
7.66
1.99
22.15
3.44
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
52.61
23.17
23.16
7.66
1.99
22.15
3.44
Share in Profit of Associates
10.63
11.83
7.73
1.86
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
-0.32
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
63.24
35.00
30.89
9.19
1.99
22.15
3.44
Equity Capital
17.44
17.44
15.43
15.43
11.12
11.12
11.12
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
394.44
217.75
182.87
147.43
78.02
78.84
59.85
Earnings per share (EPS)
36.26
20.07
20.02
5.96
1.79
19.92
3.09
Diluted Earnings per share
35.27
22.52
20.02
8.12
1.79
19.92
3.1
Operating Profit Margin (Excl OI)
18.66%
17.42%
14.45%
10.94%
8.63%
24.74%
12.85%
Gross Profit Margin
20.84%
17.0%
11.7%
7.22%
3.14%
17.52%
5.24%
PAT Margin
15.13%
13.84%
14.07%
4.69%
1.07%
11.22%
1.95%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 65.29% vs 15.23% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 80.69% vs 13.31% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 76.97% vs 38.93% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -46.50% vs -44.19% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Ceinsys Tech With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
418.06
1,024.80
-606.74
-59.21%
Other Operating Income
0.00
0.00
0.00
Total Operating income
418.06
1,024.80
-606.74
-59.21%
Raw Material Cost
0.00
7.48
-7.48
-100.00%
Purchase of Finished goods
35.47
0.00
35.47
(Increase) / Decrease In Stocks
0.12
0.00
0.12
Employee Cost
124.11
607.86
-483.75
-79.58%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
123.35
0.00
123.35
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
57.02
243.79
-186.77
-76.61%
Total Expenditure (Excl Depreciation)
340.07
859.13
-519.06
-60.42%
Operating Profit (PBDIT) excl Other Income
77.99
165.67
-87.68
-52.92%
Other Income
11.66
16.20
-4.54
-28.02%
Operating Profit (PBDIT)
89.65
181.87
-92.22
-50.71%
Interest
2.52
3.32
-0.80
-24.10%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
87.13
178.55
-91.42
-51.20%
Depreciation
8.22
39.31
-31.09
-79.09%
Profit Before Tax
78.91
139.24
-60.33
-43.33%
Tax
26.30
36.00
-9.70
-26.94%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
52.61
103.24
-50.63
-49.04%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
52.61
103.24
-50.63
-49.04%
Share in Profit of Associates
10.63
0.00
10.63
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
63.24
103.24
-40.00
-38.74%
Equity Capital
17.44
15.52
1.92
12.37%
Face Value
10.00
10.00
0.00
Reserves
394.44
620.32
-225.88
-36.41%
Earnings per share (EPS)
36.26
66.52
-30.26
-45.49%
Diluted Earnings per share
35.27
66.52
-31.25
-46.98%
Operating Profit Margin (Excl OI)
18.66%
16.17%
0.00
2.49%
Gross Profit Margin
20.84%
17.42%
0.00
3.42%
PAT Margin
15.13%
10.07%
0.00
5.06%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 418.06 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 65.29% vs 15.23% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 63.24 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 80.69% vs 13.31% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 77.99 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 76.97% vs 38.93% in Mar 2024

Annual - Interest
Interest 2.52 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -46.50% vs -44.19% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 18.66%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024