Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
418.00
252.00
219.00
202.00
185.00
197.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
418.00
252.00
219.00
202.00
185.00
197.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
35.00
30.00
30.00
22.00
16.00
15.00
Power & Fuel Cost
0.00
0.00
1.00
0.00
0.00
0.00
Employee Cost
124.00
89.00
82.00
36.00
28.00
35.00
Operating Expenses
0.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
1.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
337.00
208.00
186.00
178.00
167.00
147.00
Operating Profit (PBDIT) excl Other Income
80.00
44.00
33.00
24.00
17.00
50.00
Other Income
11.00
3.00
2.00
1.00
1.00
1.00
Operating Profit (PBDIT)
91.00
47.00
35.00
25.00
19.00
51.00
Interest
4.00
4.00
9.00
11.00
13.00
17.00
Profit before Depriciation and Tax
87.00
43.00
25.00
14.00
5.00
34.00
Depreciation
8.00
5.00
4.00
3.00
3.00
3.00
Profit Before Taxation & Exceptional Items
78.00
37.00
21.00
11.00
2.00
30.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
89.00
49.00
28.00
13.00
2.00
30.00
Provision for Tax
26.00
14.00
-1.00
3.00
0.00
8.00
Profit After Tax
52.00
23.00
23.00
7.00
1.00
22.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
117.00
85.00
61.00
54.00
55.00
36.00
Profit Available for appropriations
180.00
120.00
92.00
64.00
57.00
58.00
Appropriations
180.00
120.00
92.00
64.00
57.00
58.00
Equity Dividend (%)
35.00%
25.00%
20.00%
22.50%
22.50%
25.00%
Earnings Per Share
37.37
22.52
20.02
8.12
1.79
19.92
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 65.28% vs 15.24% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 81.78% vs 33.69% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -0.21% vs -51.10% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 126.96% vs 0.11% in Mar 2024
Compare Profit and Loss Results of Ceinsys Tech
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
418.00
1,024.00
-606.00
-59.18%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
418.00
1,024.00
-606.00
-59.18%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
35.00
0.00
35.00
0%
Power & Fuel Cost
0.00
4.00
-4.00
-100.00%
Employee Cost
124.00
607.00
-483.00
-79.57%
Operating Expenses
0.00
0.00
0.00
0%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
1.00
7.00
-6.00
-85.71%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
337.00
859.00
-522.00
-60.77%
Operating Profit (PBDIT) excl Other Income
80.00
165.00
-85.00
-51.52%
Other Income
11.00
16.00
-5.00
-31.25%
Operating Profit (PBDIT)
91.00
181.00
-90.00
-49.72%
Interest
4.00
3.00
1.00
33.33%
Profit before Depriciation and Tax
87.00
178.00
-91.00
-51.12%
Depreciation
8.00
39.00
-31.00
-79.49%
Profit Before Taxation & Exceptional Items
78.00
139.00
-61.00
-43.88%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
89.00
139.00
-50.00
-35.97%
Provision for Tax
26.00
35.00
-9.00
-25.71%
Profit After Tax
52.00
103.00
-51.00
-49.51%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
117.00
689.00
-572.00
-83.02%
Profit Available for appropriations
180.00
793.00
-613.00
-77.30%
Appropriations
180.00
793.00
-613.00
-77.30%
Equity Dividend (%)
35%
500%
-465.00
Earnings Per Share
37.37
66.52
-29.15
-43.82%
Profit And Loss - Net Sales
Net Sales 418.06 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 65.28% vs 15.24% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 80.22 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 81.78% vs 33.69% in Mar 2024
Profit And Loss - Interest
Interest 4.75 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -0.21% vs -51.10% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 52.61 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 126.96% vs 0.11% in Mar 2024






