CFI Holding SA

  • Market Cap: Small Cap
  • Industry: Hotels & Resorts
  • ISIN: PLINTKS00013
PLN
0.15
-0.01 (-5.63%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
257.88
235.29
218.80
148.22
131.98
177.94
144.52
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
257.88
235.29
218.80
148.22
131.98
177.94
144.52
Raw Material Cost
186.80
167.64
161.42
111.96
98.27
122.06
103.25
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
19.58
29.38
8.16
9.97
13.12
22.83
20.32
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
20.24
33.01
21.19
13.60
16.06
17.03
18.84
Selling and Distribution Expenses
23.79
23.22
16.06
4.36
16.16
14.14
7.49
Other Expenses
-3.98
-6.24
-2.94
-2.36
-2.92
-3.99
-3.92
Total Expenditure (Excl Depreciation)
210.59
190.86
177.48
116.32
114.43
136.20
110.73
Operating Profit (PBDIT) excl Other Income
47.300000000000004
44.400000000000006
41.3
31.9
17.6
41.7
33.8
Other Income
12.54
116.03
-17.78
-268.19
-2.85
-2.15
49.01
Operating Profit (PBDIT)
74.50
122.91
32.43
-98.11
25.40
111.35
83.24
Interest
20.24
33.01
21.19
13.60
16.06
17.03
18.84
Exceptional Items
-16.39
4.95
-17.50
-93.97
-51.32
-19.99
-6.46
Gross Profit (PBDT)
71.08
67.65
57.38
36.26
33.71
55.88
41.28
Depreciation
11.82
11.46
8.64
7.55
9.61
9.04
4.03
Profit Before Tax
26.04
83.39
-14.89
-213.23
-51.58
65.29
53.90
Tax
6.28
12.00
2.40
25.06
6.04
17.52
15.13
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
16.10
60.27
-9.74
-245.06
-57.95
45.30
41.20
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
16.10
60.27
-9.74
-245.06
-57.95
45.30
41.20
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
3.65
11.12
-7.55
6.77
0.34
2.47
-2.43
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
19.76
71.39
-17.29
-238.29
-57.62
47.77
38.77
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.31
0.31
0.31
0.31
0.31
0.31
0.31
Reserves
877.92
862.72
802.45
808.29
1,053.35
1,111.42
1,066.13
Earnings per share (EPS)
0.01
0.02
-0.0
-0.09
-0.02
0.02
0.04
Diluted Earnings per share
0.01
0.02
-0.0
-0.09
-0.02
0.02
0.04
Operating Profit Margin (Excl OI)
19.44%
-1.94%
19.0%
109.66%
14.12%
58.7%
20.89%
Gross Profit Margin
14.68%
40.31%
-2.86%
-138.77%
-31.8%
41.77%
40.08%
PAT Margin
6.24%
25.61%
-4.45%
-165.33%
-43.91%
25.46%
28.51%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 9.60% vs 7.54% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is -72.27% vs 512.72% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 798.55% vs -86.25% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -38.79% vs 55.66% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of CFI Holding SA With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(PLN)
Change(%)
Net Sales
257.88
49.36
208.52
422.45%
Other Operating Income
0.00
0.00
0.00
Total Operating income
257.88
49.36
208.52
422.45%
Raw Material Cost
186.80
17.35
169.45
976.66%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
19.58
11.26
8.32
73.89%
Power Cost
0
0
0.00
Manufacturing Expenses
20.24
3.19
17.05
534.48%
Selling and Distribution Expenses
23.79
0.00
23.79
Other Expenses
-3.98
-0.22
-3.76
-1,709.09%
Total Expenditure (Excl Depreciation)
210.59
29.55
181.04
612.66%
Operating Profit (PBDIT) excl Other Income
47.30
19.81
27.49
138.77%
Other Income
12.54
5.59
6.95
124.33%
Operating Profit (PBDIT)
74.50
18.34
56.16
306.22%
Interest
20.24
3.19
17.05
534.48%
Exceptional Items
-16.39
-6.05
-10.34
-170.91%
Gross Profit (PBDT)
71.08
32.01
39.07
122.06%
Depreciation
11.82
0.45
11.37
2,526.67%
Profit Before Tax
26.04
8.65
17.39
201.04%
Tax
6.28
1.97
4.31
218.78%
Provisions and contingencies
0
0
0.00
Profit After Tax
16.10
6.68
9.42
141.02%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
16.10
6.68
9.42
141.02%
Share in Profit of Associates
0
0
0.00
Minority Interest
3.65
0.00
3.65
Other related items
0.00
0.00
0.00
Consolidated Net Profit
19.76
6.68
13.08
195.81%
Equity Capital
0
0
0.00
Face Value
0.31
1.00
0.00
Reserves
877.92
121.65
756.27
621.68%
Earnings per share (EPS)
0.01
1.24
-1.23
-99.19%
Diluted Earnings per share
0.01
1.24
-1.23
-99.19%
Operating Profit Margin (Excl OI)
19.44%
24.92%
0.00
-5.48%
Gross Profit Margin
14.68%
18.42%
0.00
-3.74%
PAT Margin
6.24%
13.53%
0.00
-7.29%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 25.79 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 9.60% vs 7.54% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 1.98 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -72.27% vs 512.72% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 6.20 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 798.55% vs -86.25% in Dec 2023

Annual - Interest
Interest 2.02 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -38.79% vs 55.66% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 19.44%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023