Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
19,822.41
19,592.34
20,716.90
19,917.57
20,486.05
19,474.57
17,738.78
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
19,822.41
19,592.34
20,716.90
19,917.57
20,486.05
19,474.57
17,738.78
Raw Material Cost
17,818.95
17,619.60
18,779.53
18,136.68
18,637.66
17,682.95
16,341.81
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
40.06
45.15
38.77
32.46
20.18
13.94
9.17
Selling and Distribution Expenses
796.28
863.52
922.88
890.53
817.23
753.67
725.15
Other Expenses
59.35
53.41
42.88
30.71
28.69
22.93
15.74
Total Expenditure (Excl Depreciation)
19,248.76
19,062.34
20,169.99
19,366.81
19,761.93
18,679.87
17,233.50
Operating Profit (PBDIT) excl Other Income
573.6999999999999
530
546.9
550.8
724.0999999999999
794.7
505.3
Other Income
159.54
249.60
239.70
147.08
142.54
105.92
27.52
Operating Profit (PBDIT)
1,527.81
1,647.27
1,520.02
1,373.65
1,475.25
1,439.83
731.90
Interest
40.06
45.15
38.77
32.46
20.18
13.94
9.17
Exceptional Items
16.74
-4.25
-0.20
0.00
-0.37
-18.27
89.53
Gross Profit (PBDT)
2,003.46
1,972.75
1,937.38
1,780.89
1,848.39
1,791.63
1,396.97
Depreciation
766.85
800.67
751.42
708.97
730.60
626.16
360.48
Profit Before Tax
737.64
797.20
729.63
632.21
724.10
781.46
451.78
Tax
138.48
285.15
143.97
83.20
120.08
133.55
41.78
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
465.09
508.74
520.53
544.54
658.86
617.26
535.81
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
465.09
508.74
520.53
544.54
658.86
617.26
535.81
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
296.56
240.72
244.48
281.81
317.20
351.98
174.09
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
761.65
749.45
765.01
826.35
976.06
969.24
709.90
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
8,444.25
8,541.76
8,219.22
7,839.59
6,785.11
6,312.42
5,500.78
Earnings per share (EPS)
0.63
0.68
0.7
0.78
0.98
0.93
0.81
Diluted Earnings per share
0.63
0.68
0.7
0.78
0.98
0.93
0.81
Operating Profit Margin (Excl OI)
3.03%
3.05%
2.55%
2.6%
2.94%
3.63%
1.94%
Gross Profit Margin
7.59%
8.16%
7.15%
6.73%
7.1%
7.23%
4.58%
PAT Margin
2.35%
2.6%
2.51%
2.73%
3.22%
3.17%
3.02%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 1.17% vs -5.43% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 1.63% vs -2.03% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -2.10% vs 9.17% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -11.28% vs 16.49% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Changchun FAWAY Automobile Components Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
19,822.41
0
19,822.41
Other Operating Income
0.00
0.00
0.00
Total Operating income
19,822.41
0
19,822.41
Raw Material Cost
17,818.95
0
17,818.95
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
40.06
0
40.06
Selling and Distribution Expenses
796.28
0
796.28
Other Expenses
59.35
0.00
59.35
Total Expenditure (Excl Depreciation)
19,248.76
0
19,248.76
Operating Profit (PBDIT) excl Other Income
573.65
0.00
573.65
Other Income
159.54
0
159.54
Operating Profit (PBDIT)
1,527.81
0
1,527.81
Interest
40.06
0
40.06
Exceptional Items
16.74
0
16.74
Gross Profit (PBDT)
2,003.46
0
2,003.46
Depreciation
766.85
0
766.85
Profit Before Tax
737.64
0
737.64
Tax
138.48
0
138.48
Provisions and contingencies
0
0
0.00
Profit After Tax
465.09
0
465.09
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
465.09
0
465.09
Share in Profit of Associates
0
0
0.00
Minority Interest
296.56
0
296.56
Other related items
0.00
0.00
0.00
Consolidated Net Profit
761.65
0
761.65
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
8,444.25
0
8,444.25
Earnings per share (EPS)
0.63
0
0.63
Diluted Earnings per share
0.63
0
0.63
Operating Profit Margin (Excl OI)
3.03%
0%
0.00
3.03%
Gross Profit Margin
7.59%
0%
0.00
7.59%
PAT Margin
2.35%
0%
0.00
2.35%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,982.24 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 1.17% vs -5.43% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 76.17 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 1.63% vs -2.03% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 136.83 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -2.10% vs 9.17% in Dec 2024
Annual - Interest
Interest 4.01 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -11.28% vs 16.49% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.03%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






