Changchun FAWAY Automobile Components Co., Ltd.

72
Buy
  • Market Cap: Mid Cap
  • Industry: Auto Components & Equipments
  • ISIN: CNE000000M07
CNY
9.75
0.09 (0.93%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
19,543.00
20,675.00
19,874.00
20,442.00
19,430.00
17,702.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
19,543.00
20,675.00
19,874.00
20,442.00
19,430.00
17,702.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
45.00
38.00
32.00
20.00
13.00
9.00
General and Administration Expenses
863.00
922.00
890.00
817.00
753.00
725.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
19,062.00
20,169.00
19,366.00
19,761.00
18,679.00
17,233.00
Operating Profit (PBDIT) excl Other Income
481.00
505.00
508.00
680.00
750.00
468.00
Other Income
249.00
239.00
147.00
148.00
105.00
27.00
Operating Profit (PBDIT)
1,647.00
1,520.00
1,373.00
1,475.00
1,439.00
731.00
Interest
45.00
38.00
32.00
20.00
13.00
9.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
800.00
751.00
708.00
730.00
626.00
360.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
797.00
729.00
632.00
724.00
781.00
451.00
Provision for Tax
285.00
143.00
83.00
120.00
133.00
41.00
Profit After Tax
508.00
520.00
544.00
658.00
617.00
535.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.68
0.70
0.78
0.98
0.93
0.81
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is -5.47% vs 4.03% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is -4.67% vs -0.57% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 16.45% vs 19.44% in Dec 2023

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2024 is -2.27% vs -4.41% in Dec 2023

Compare Profit and Loss Results of Changchun FAWAY Automobile Components Co., Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
No of Months
12
12
Operating Income
19,543.00
0
19,543.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
19,543.00
0
19,543.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
0.00
0
0.00
0%
Operating Expenses
45.00
0
45.00
0%
General and Administration Expenses
863.00
0
863.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
19,062.00
0
19,062.00
0%
Operating Profit (PBDIT) excl Other Income
481.00
0.00
481.00
0%
Other Income
249.00
0
249.00
0%
Operating Profit (PBDIT)
1,647.00
0
1,647.00
0%
Interest
45.00
0
45.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
800.00
0
800.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
797.00
0
797.00
0%
Provision for Tax
285.00
0
285.00
0%
Profit After Tax
508.00
0
508.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.6846
0
0.68
0%
Profit And Loss - Net Sales
Net Sales 19,543.99 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -5.47% vs 4.03% in Dec 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 481.66 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -4.67% vs -0.57% in Dec 2023

Profit And Loss - Interest
Interest 45.15 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 16.45% vs 19.44% in Dec 2023

Profit And Loss - Profit After Tax
Profit After Tax 508.74 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -2.27% vs -4.41% in Dec 2023