Results Snapshot
Figures in Million
Consolidate Annual Results
Jun'25
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
Net Sales
495.57
407.35
442.27
427.16
281.13
214.10
175.51
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
495.57
407.35
442.27
427.16
281.13
214.10
175.51
Raw Material Cost
195.14
185.32
162.59
178.00
135.04
106.22
93.61
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
153.91
135.23
99.64
120.06
94.27
75.58
69.64
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.62
0.18
1.09
1.52
0.92
1.19
0.72
Selling and Distribution Expenses
52.75
45.19
44.02
40.40
22.74
24.23
22.20
Other Expenses
-14.34
-12.70
-9.36
-11.43
-8.87
-7.03
-6.54
Total Expenditure (Excl Depreciation)
259.06
238.91
213.76
225.63
164.27
136.92
120.74
Operating Profit (PBDIT) excl Other Income
236.5
168.4
228.5
201.5
116.89999999999999
77.2
54.800000000000004
Other Income
4.12
8.32
2.94
3.20
-3.20
-0.07
0.40
Operating Profit (PBDIT)
251.80
186.59
245.38
218.53
126.63
87.57
62.25
Interest
0.62
0.18
1.09
1.52
0.92
1.19
0.72
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
-0.75
Gross Profit (PBDT)
300.43
222.03
279.69
249.16
146.09
107.88
81.91
Depreciation
11.16
9.82
13.93
13.80
12.98
10.46
7.08
Profit Before Tax
240.01
176.59
230.36
203.22
112.73
75.92
53.71
Tax
53.61
40.30
51.69
43.75
24.38
16.76
11.87
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
186.41
136.28
178.67
159.47
88.35
59.16
41.84
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
186.41
136.28
178.67
159.47
88.35
59.16
41.84
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
186.41
136.28
178.67
159.47
88.35
59.16
41.84
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
673.36
565.32
533.04
357.20
264.98
202.75
173.34
Earnings per share (EPS)
10.71
7.83
10.27
9.16
5.08
3.51
2.69
Diluted Earnings per share
10.71
7.83
10.27
9.16
5.08
3.51
2.69
Operating Profit Margin (Excl OI)
47.73%
41.35%
51.67%
47.18%
41.57%
36.05%
31.21%
Gross Profit Margin
50.68%
45.76%
55.23%
50.8%
44.72%
40.35%
34.63%
PAT Margin
37.61%
33.46%
40.4%
37.33%
31.43%
27.63%
23.84%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Jun 2025 is 21.68% vs -7.91% in Jun 2024
Consolidate Net Profit
YoY Growth in year ended Jun 2025 is 36.76% vs -23.73% in Jun 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jun 2025 is 38.92% vs -26.44% in Jun 2024
Interest
YoY Growth in year ended Jun 2025 is 200.00% vs -81.82% in Jun 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Jun 2025 has improved from Jun 2024
Compare Annual Results Of ChemoMetec A/S With
Figures in Million
Consolidate Annual Results
Change(DKK)
Change(%)
Net Sales
495.57
6,141.43
-5,645.86
-91.93%
Other Operating Income
0.00
0.00
0.00
Total Operating income
495.57
6,141.43
-5,645.86
-91.93%
Raw Material Cost
195.14
2,568.49
-2,373.35
-92.40%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
153.91
2,444.74
-2,290.83
-93.70%
Power Cost
0
0
0.00
Manufacturing Expenses
0.62
139.63
-139.01
-99.56%
Selling and Distribution Expenses
52.75
2,486.97
-2,434.22
-97.88%
Other Expenses
-14.34
-232.30
217.96
93.83%
Total Expenditure (Excl Depreciation)
259.06
5,316.82
-5,057.76
-95.13%
Operating Profit (PBDIT) excl Other Income
236.52
824.61
-588.09
-71.32%
Other Income
4.12
-15.24
19.36
127.03%
Operating Profit (PBDIT)
251.80
1,210.24
-958.44
-79.19%
Interest
0.62
139.63
-139.01
-99.56%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
300.43
3,572.93
-3,272.50
-91.59%
Depreciation
11.16
400.87
-389.71
-97.22%
Profit Before Tax
240.01
669.73
-429.72
-64.16%
Tax
53.61
160.64
-107.03
-66.63%
Provisions and contingencies
0
0
0.00
Profit After Tax
186.41
551.10
-364.69
-66.17%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
186.41
551.10
-364.69
-66.17%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
2.04
-2.04
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
186.41
553.14
-366.73
-66.30%
Equity Capital
0
0
0.00
Face Value
1.00
0.00
0.00
Reserves
673.36
5,663.54
-4,990.18
-88.11%
Earnings per share (EPS)
10.71
1.29
9.42
730.23%
Diluted Earnings per share
10.71
1.29
9.42
730.23%
Operating Profit Margin (Excl OI)
47.73%
13.43%
0.00
34.30%
Gross Profit Margin
50.68%
17.43%
0.00
33.25%
PAT Margin
37.61%
8.97%
0.00
28.64%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 49.56 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 21.68% vs -7.91% in Jun 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 18.64 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 36.76% vs -23.73% in Jun 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 24.77 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 38.92% vs -26.44% in Jun 2024
Annual - Interest
Interest 0.06 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 200.00% vs -81.82% in Jun 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 47.73%
in Jun 2025Figures in %
YoY Growth in year ended Jun 2025 has improved from Jun 2024






