Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
565.32
533.04
357.20
264.98
202.75
173.34
Shareholder's Funds
565.32
533.04
357.20
264.98
202.75
173.34
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
3.18
3.52
1.93
1.45
1.10
18.80
Secured Loans
3.18
3.52
1.93
1.45
1.10
18.80
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
8.45
-2.65
-5.85
5.76
10.42
9.30
Other Long Term Liabilities
12.83
23.76
21.62
14.67
13.62
10.62
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
3.40
2.10
1.83
1.29
1.07
0.59
Total Non-Current Liabilities
12.83
23.76
21.62
14.67
13.62
10.62
Current Liabilities
Trade Payables
11.09
17.55
17.02
8.71
8.43
9.71
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
3.40
2.10
1.83
1.29
1.07
0.59
Total Current Liabilities
98.53
119.19
137.38
71.97
47.68
54.98
Total Liabilities
676.67
676.00
516.20
351.62
264.05
238.94
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
172.44
155.06
134.33
89.02
79.48
65.45
Less: Accumulated Depreciation
80.40
72.37
59.55
46.52
36.12
27.30
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
92.05
82.69
74.78
42.50
43.36
38.15
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.28
0.32
0.30
0.17
0.11
0.11
Total Non-Current Assets
186.88
183.33
163.27
107.27
95.79
84.11
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
119.50
112.64
66.79
30.11
25.11
19.52
Sundry Debtors
62.26
54.83
65.87
50.64
35.44
34.71
Cash and Bank
296.15
316.57
209.03
150.11
96.94
98.19
Other Current Assets
484.72
488.95
345.35
242.87
166.39
153.74
Short Term Loans and Advances
6.82
4.91
3.67
12.01
8.90
1.32
Total Current Assets
489.80
492.66
352.94
244.36
168.26
154.83
Net Current Assets (Including Current Investments)
391.27
373.47
215.56
172.38
120.58
99.85
Total Current Assets Excluding Current Investments
489.80
492.66
352.94
244.36
168.26
154.83
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
676.67
676.00
516.20
351.62
264.05
238.94
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
3.18
3.52
1.93
1.45
1.10
18.80
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
YoY Growth in year ended Jun 2024 is -46.00% vs 9.90% in Jun 2023
Fixed Assets
YoY Growth in year ended Jun 2024 is 11.32% vs 10.58% in Jun 2023
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Jun 2024 is -0.58% vs 39.59% in Jun 2023
Compare Balance Sheet Results of ChemoMetec A/S
Figures in Million
Consolidated - Balance Sheet Results
Change(DKK)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
565.32
5,596.98
-5,031.66
-89.90%
Shareholder's Funds
565.32
5,596.98
-5,031.66
-89.90%
Minority Interest
0
25.30
-25.30
-100.00%
Long-Term Borrowings
3.18
2,747.48
-2,744.30
-99.88%
Secured Loans
3.18
2,747.48
-2,744.30
-99.88%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
8.45
-64.00
72.45
113.20%
Other Long Term Liabilities
12.83
1,672.68
-1,659.85
-99.23%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
3.40
57.16
-53.76
-94.05%
Total Non-Current Liabilities
12.83
4,040.23
-4,027.40
-99.68%
Current Liabilities
Trade Payables
11.09
196.42
-185.33
-94.35%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
3.40
57.16
-53.76
-94.05%
Total Current Liabilities
98.53
1,507.18
-1,408.65
-93.46%
Total Liabilities
676.67
11,169.70
-10,493.03
-93.94%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
172.44
2,074.57
-1,902.13
-91.69%
Less: Accumulated Depreciation
80.40
636.95
-556.55
-87.38%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
92.05
1,437.63
-1,345.58
-93.60%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
166.13
-166.13
-100.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0.28
0
0.28
0.00%
Total Non-Current Assets
186.88
8,310.98
-8,124.10
-97.75%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
119.50
1,030.56
-911.06
-88.40%
Sundry Debtors
62.26
877.98
-815.72
-92.91%
Cash and Bank
296.15
620.51
-324.36
-52.27%
Other Current Assets
484.72
2,592.69
-2,107.97
-81.30%
Short Term Loans and Advances
6.82
63.63
-56.81
-89.28%
Total Current Assets
489.80
2,858.71
-2,368.91
-82.87%
Net Current Assets (Including Current Investments)
391.27
1,351.53
-960.26
-71.05%
Total Current Assets Excluding Current Investments
489.80
2,858.71
-2,368.91
-82.87%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
676.67
11,169.70
-10,493.03
-93.94%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
3.18
2,747.48
-2,744.30
-99.88%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
No Borrowings in the last few periods
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
Other Long Term Liabilities 12.83 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is -46.00% vs 9.90% in Jun 2023
Annual - Fixed Assets
Fixed Assets 92.05 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is 11.32% vs 10.58% in Jun 2023
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 489.80 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is -0.58% vs 39.59% in Jun 2023






