ChemoMetec A/S

  • Market Cap: N/A
  • Industry: Pharmaceuticals & Biotechnology
  • ISIN: DK0060055861
DKK
297.00
16.4 (5.84%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Jun'25
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
Net Sales
495.57
407.35
442.27
427.16
281.13
214.10
175.51
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
495.57
407.35
442.27
427.16
281.13
214.10
175.51
Raw Material Cost
195.14
185.32
162.59
178.00
135.04
106.22
93.61
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
153.91
135.23
99.64
120.06
94.27
75.58
69.64
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.62
0.18
1.09
1.52
0.92
1.19
0.72
Selling and Distribution Expenses
52.75
45.19
44.02
40.40
22.74
24.23
22.20
Other Expenses
-14.34
-12.70
-9.36
-11.43
-8.87
-7.03
-6.54
Total Expenditure (Excl Depreciation)
259.06
238.91
213.76
225.63
164.27
136.92
120.74
Operating Profit (PBDIT) excl Other Income
236.5
168.4
228.5
201.5
116.89999999999999
77.2
54.800000000000004
Other Income
4.12
8.32
2.94
3.20
-3.20
-0.07
0.40
Operating Profit (PBDIT)
251.80
186.59
245.38
218.53
126.63
87.57
62.25
Interest
0.62
0.18
1.09
1.52
0.92
1.19
0.72
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
-0.75
Gross Profit (PBDT)
300.43
222.03
279.69
249.16
146.09
107.88
81.91
Depreciation
11.16
9.82
13.93
13.80
12.98
10.46
7.08
Profit Before Tax
240.01
176.59
230.36
203.22
112.73
75.92
53.71
Tax
53.61
40.30
51.69
43.75
24.38
16.76
11.87
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
186.41
136.28
178.67
159.47
88.35
59.16
41.84
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
186.41
136.28
178.67
159.47
88.35
59.16
41.84
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
186.41
136.28
178.67
159.47
88.35
59.16
41.84
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
673.36
565.32
533.04
357.20
264.98
202.75
173.34
Earnings per share (EPS)
10.71
7.83
10.27
9.16
5.08
3.51
2.69
Diluted Earnings per share
10.71
7.83
10.27
9.16
5.08
3.51
2.69
Operating Profit Margin (Excl OI)
47.73%
41.35%
51.67%
47.18%
41.57%
36.05%
31.21%
Gross Profit Margin
50.68%
45.76%
55.23%
50.8%
44.72%
40.35%
34.63%
PAT Margin
37.61%
33.46%
40.4%
37.33%
31.43%
27.63%
23.84%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Jun 2025 is 21.68% vs -7.91% in Jun 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Jun 2025 is 36.76% vs -23.73% in Jun 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Jun 2025 is 38.92% vs -26.44% in Jun 2024

stock-summary

Interest

YoY Growth in year ended Jun 2025 is 200.00% vs -81.82% in Jun 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Jun 2025 has improved from Jun 2024

Compare Annual Results Of ChemoMetec A/S With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(DKK)
Change(%)
Net Sales
495.57
6,141.43
-5,645.86
-91.93%
Other Operating Income
0.00
0.00
0.00
Total Operating income
495.57
6,141.43
-5,645.86
-91.93%
Raw Material Cost
195.14
2,568.49
-2,373.35
-92.40%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
153.91
2,444.74
-2,290.83
-93.70%
Power Cost
0
0
0.00
Manufacturing Expenses
0.62
139.63
-139.01
-99.56%
Selling and Distribution Expenses
52.75
2,486.97
-2,434.22
-97.88%
Other Expenses
-14.34
-232.30
217.96
93.83%
Total Expenditure (Excl Depreciation)
259.06
5,316.82
-5,057.76
-95.13%
Operating Profit (PBDIT) excl Other Income
236.52
824.61
-588.09
-71.32%
Other Income
4.12
-15.24
19.36
127.03%
Operating Profit (PBDIT)
251.80
1,210.24
-958.44
-79.19%
Interest
0.62
139.63
-139.01
-99.56%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
300.43
3,572.93
-3,272.50
-91.59%
Depreciation
11.16
400.87
-389.71
-97.22%
Profit Before Tax
240.01
669.73
-429.72
-64.16%
Tax
53.61
160.64
-107.03
-66.63%
Provisions and contingencies
0
0
0.00
Profit After Tax
186.41
551.10
-364.69
-66.17%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
186.41
551.10
-364.69
-66.17%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
2.04
-2.04
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
186.41
553.14
-366.73
-66.30%
Equity Capital
0
0
0.00
Face Value
1.00
0.00
0.00
Reserves
673.36
5,663.54
-4,990.18
-88.11%
Earnings per share (EPS)
10.71
1.29
9.42
730.23%
Diluted Earnings per share
10.71
1.29
9.42
730.23%
Operating Profit Margin (Excl OI)
47.73%
13.43%
0.00
34.30%
Gross Profit Margin
50.68%
17.43%
0.00
33.25%
PAT Margin
37.61%
8.97%
0.00
28.64%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 49.56 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is 21.68% vs -7.91% in Jun 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 18.64 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is 36.76% vs -23.73% in Jun 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 24.77 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is 38.92% vs -26.44% in Jun 2024

Annual - Interest
Interest 0.06 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is 200.00% vs -81.82% in Jun 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 47.73%
in Jun 2025

Figures in %
stock-summary

YoY Growth in year ended Jun 2025 has improved from Jun 2024