Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Jun'25
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
No of Months
12
12
12
12
12
12
Operating Income
495.00
407.00
442.00
427.00
281.00
214.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
495.00
407.00
442.00
427.00
281.00
214.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
153.00
135.00
99.00
120.00
94.00
75.00
Operating Expenses
0.00
0.00
1.00
1.00
0.00
1.00
General and Administration Expenses
52.00
45.00
44.00
40.00
22.00
24.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
259.00
238.00
213.00
225.00
164.00
136.00
Operating Profit (PBDIT) excl Other Income
236.00
168.00
228.00
201.00
116.00
77.00
Other Income
4.00
8.00
2.00
3.00
-3.00
0.00
Operating Profit (PBDIT)
251.00
186.00
245.00
218.00
126.00
87.00
Interest
0.00
0.00
1.00
1.00
0.00
1.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
11.00
9.00
13.00
13.00
12.00
10.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
240.00
176.00
230.00
203.00
112.00
75.00
Provision for Tax
53.00
40.00
51.00
43.00
24.00
16.00
Profit After Tax
186.00
136.00
178.00
159.00
88.00
59.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
10.71
7.83
10.27
9.16
5.08
3.51
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Jun 2025 is 21.66% vs -7.90% in Jun 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jun 2025 is 40.41% vs -26.29% in Jun 2024
Interest
YoY Growth in year ended Jun 2025 is 240.98% vs -83.26% in Jun 2024
Profit After Tax
YoY Growth in year ended Jun 2025 is 36.78% vs -23.72% in Jun 2024
Compare Profit and Loss Results of ChemoMetec A/S
Figures in Million
consolidated - Profit And Loss Results
Change(DKK)
Change(%)
No of Months
12
12
Operating Income
495.00
6,141.00
-5,646.00
-91.94%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
495.00
6,141.00
-5,646.00
-91.94%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
153.00
2,444.00
-2,291.00
-93.74%
Operating Expenses
0.00
139.00
-139.00
-100.00%
General and Administration Expenses
52.00
2,486.00
-2,434.00
-97.91%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
259.00
5,316.00
-5,057.00
-95.13%
Operating Profit (PBDIT) excl Other Income
236.00
824.00
-588.00
-71.36%
Other Income
4.00
-15.00
19.00
126.67%
Operating Profit (PBDIT)
251.00
1,210.00
-959.00
-79.26%
Interest
0.00
139.00
-139.00
-100.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
11.00
400.00
-389.00
-97.25%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
240.00
669.00
-429.00
-64.13%
Provision for Tax
53.00
160.00
-107.00
-66.88%
Profit After Tax
186.00
551.00
-365.00
-66.24%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
10.7114
1.2907
9.42
729.89%
Profit And Loss - Net Sales
Net Sales 495.57 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 21.66% vs -7.90% in Jun 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 236.52 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 40.41% vs -26.29% in Jun 2024
Profit And Loss - Interest
Interest 0.62 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 240.98% vs -83.26% in Jun 2024
Profit And Loss - Profit After Tax
Profit After Tax 186.41 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 36.78% vs -23.72% in Jun 2024






