down arrow

Chevalier International Holdings Ltd.

  • Market Cap: N/A
  • Industry: Construction
  • ISIN: BMG2097Z1471
HKD
4.21
0.11 (2.68%)

Dec 12

HKG

 Click here to see other stocks
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Mar'17
Net Sales
7,100.05
8,634.43
7,352.85
6,381.26
6,892.71
6,980.40
4,759.38
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
7,100.05
8,634.43
7,352.85
6,381.26
6,892.71
6,980.40
4,759.38
Raw Material Cost
6,288.72
7,597.58
6,468.52
5,537.29
6,005.43
6,105.51
4,015.07
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,134.30
1,122.03
1,068.34
1,052.27
962.60
828.00
721.65
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
137.21
88.59
87.03
113.34
123.24
92.31
93.54
Selling and Distribution Expenses
607.94
664.20
557.38
586.17
508.44
478.93
339.45
Other Expenses
-127.15
-121.06
-115.54
-116.56
-108.58
-92.03
-81.52
Total Expenditure (Excl Depreciation)
6,896.66
8,261.78
7,025.90
6,123.46
6,513.88
6,584.43
4,354.52
Operating Profit (PBDIT) excl Other Income
203.4
372.70000000000005
327
257.8
378.8
396
404.90000000000003
Other Income
159.96
162.73
220.03
418.64
403.08
807.87
127.45
Operating Profit (PBDIT)
606.46
746.46
716.62
867.18
936.20
1,299.39
682.70
Interest
137.21
88.59
87.03
113.34
123.24
92.31
93.54
Exceptional Items
37.99
176.72
23.52
-71.75
181.20
178.31
236.04
Gross Profit (PBDT)
811.33
1,036.86
884.34
843.97
887.28
874.89
744.31
Depreciation
213.12
211.82
201.83
190.74
154.27
117.57
82.04
Profit Before Tax
294.12
622.77
451.28
491.34
839.88
1,267.83
743.16
Tax
149.65
156.87
105.91
75.70
140.48
296.34
132.03
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
233.89
644.52
640.55
533.08
654.56
907.93
540.26
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
233.89
644.52
640.55
533.08
654.56
907.93
540.26
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
35.09
48.15
44.35
34.36
44.84
63.55
70.87
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
268.98
692.67
684.90
567.44
699.40
971.48
611.13
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.25
1.25
1.25
1.25
1.25
1.25
1.25
Reserves
10,385.61
10,589.38
9,929.52
9,072.06
9,021.48
8,732.74
7,969.46
Earnings per share (EPS)
0.77
2.13
2.12
1.77
2.17
3.01
1.79
Diluted Earnings per share
0.77
2.13
2.12
1.77
2.17
3.01
1.79
Operating Profit Margin (Excl OI)
3.29%
4.31%
4.01%
4.04%
5.5%
5.36%
9.94%
Gross Profit Margin
7.14%
9.67%
8.88%
10.69%
14.42%
19.85%
17.34%
PAT Margin
3.29%
7.46%
8.71%
8.35%
9.5%
13.01%
11.35%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2023 is -17.77% vs 17.43% in Mar 2022

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2023 is -61.17% vs 1.14% in Mar 2022

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2023 is -23.51% vs 17.54% in Mar 2022

stock-summary

Interest

YoY Growth in year ended Mar 2023 is 54.85% vs 1.84% in Mar 2022

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2023 has fallen from Mar 2022

Compare Annual Results Of Chevalier International Holdings Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
Net Sales
7,100.05
6,132.94
967.11
15.77%
Other Operating Income
0.00
0.00
0.00
Total Operating income
7,100.05
6,132.94
967.11
15.77%
Raw Material Cost
6,288.72
5,299.65
989.07
18.66%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,134.30
1,307.00
-172.70
-13.21%
Power Cost
0
0
0.00
Manufacturing Expenses
137.21
17.18
120.03
698.66%
Selling and Distribution Expenses
607.94
702.37
-94.43
-13.44%
Other Expenses
-127.15
-132.42
5.27
3.98%
Total Expenditure (Excl Depreciation)
6,896.66
6,002.02
894.64
14.91%
Operating Profit (PBDIT) excl Other Income
203.39
130.93
72.46
55.34%
Other Income
159.96
190.82
-30.86
-16.17%
Operating Profit (PBDIT)
606.46
390.31
216.15
55.38%
Interest
137.21
17.18
120.03
698.66%
Exceptional Items
37.99
-37.29
75.28
201.88%
Gross Profit (PBDT)
811.33
833.29
-21.96
-2.64%
Depreciation
213.12
68.56
144.56
210.85%
Profit Before Tax
294.12
267.27
26.85
10.05%
Tax
149.65
11.21
138.44
1,234.97%
Provisions and contingencies
0.00
0
0.00
Profit After Tax
233.89
251.41
-17.52
-6.97%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
233.89
251.41
-17.52
-6.97%
Share in Profit of Associates
0.00
0
0.00
Minority Interest
35.09
0.00
35.09
Other related items
0.00
0.00
0.00
Consolidated Net Profit
268.98
251.41
17.57
6.99%
Equity Capital
0
0
0.00
Face Value
1.25
0.00
0.00
Reserves
10,385.61
2,129.16
8,256.45
387.78%
Earnings per share (EPS)
0.77
0.18
0.59
327.78%
Diluted Earnings per share
0.77
0.18
0.59
327.78%
Operating Profit Margin (Excl OI)
3.29%
2.13%
0.00
1.16%
Gross Profit Margin
7.14%
5.48%
0.00
1.66%
PAT Margin
3.29%
4.10%
0.00
-0.81%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 710.01 Million
in Mar 2023

Figures in Million
stock-summary

YoY Growth in year ended Mar 2023 is -17.77% vs 17.43% in Mar 2022

Annual - Consolidate Net Profit
Consolidate Net Profit 26.90 Million
in Mar 2023

Figures in Million
stock-summary

YoY Growth in year ended Mar 2023 is -61.17% vs 1.14% in Mar 2022

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 44.65 Million
in Mar 2023

Figures in Million
stock-summary

YoY Growth in year ended Mar 2023 is -23.51% vs 17.54% in Mar 2022

Annual - Interest
Interest 13.72 Million
in Mar 2023

Figures in Million
stock-summary

YoY Growth in year ended Mar 2023 is 54.85% vs 1.84% in Mar 2022

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.29%
in Mar 2023

Figures in %
stock-summary

YoY Growth in year ended Mar 2023 has fallen from Mar 2022

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."