Chevalier International Holdings Ltd.

27
Strong Sell
  • Market Cap: N/A
  • Industry: Construction
  • ISIN: BMG2097Z1471
HKD
4.21
0.11 (2.68%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
8,196.00
7,134.00
8,634.00
7,352.00
6,381.00
6,892.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
8,196.00
7,134.00
8,634.00
7,352.00
6,381.00
6,892.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,154.00
1,134.00
1,122.00
1,068.00
1,052.00
962.00
Operating Expenses
217.00
137.00
88.00
87.00
113.00
123.00
General and Administration Expenses
634.00
615.00
664.00
557.00
586.00
508.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
7,975.00
6,903.00
8,261.00
7,025.00
6,123.00
6,513.00
Operating Profit (PBDIT) excl Other Income
220.00
231.00
372.00
326.00
257.00
378.00
Other Income
184.00
158.00
162.00
220.00
418.00
403.00
Operating Profit (PBDIT)
411.00
632.00
746.00
716.00
867.00
936.00
Interest
217.00
137.00
88.00
87.00
113.00
123.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
197.00
213.00
211.00
201.00
190.00
154.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
-281.00
321.00
622.00
451.00
491.00
839.00
Provision for Tax
161.00
153.00
156.00
105.00
75.00
140.00
Profit After Tax
-370.00
257.00
644.00
640.00
533.00
654.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
-1.23
0.85
2.13
2.12
1.77
2.17
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 14.88% vs -17.37% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is -4.70% vs -37.96% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 58.21% vs 54.88% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is -243.80% vs -60.04% in Mar 2023

Compare Profit and Loss Results of Chevalier International Holdings Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
No of Months
12
12
Operating Income
8,196.00
6,450.00
1,746.00
27.07%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
8,196.00
6,450.00
1,746.00
27.07%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
1,154.00
1,443.00
-289.00
-20.03%
Operating Expenses
217.00
21.00
196.00
933.33%
General and Administration Expenses
634.00
797.00
-163.00
-20.45%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
7,975.00
6,245.00
1,730.00
27.70%
Operating Profit (PBDIT) excl Other Income
220.00
205.00
15.00
7.32%
Other Income
184.00
13.00
171.00
1,315.38%
Operating Profit (PBDIT)
411.00
289.00
122.00
42.21%
Interest
217.00
21.00
196.00
933.33%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
197.00
71.00
126.00
177.46%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-281.00
177.00
-458.00
-258.76%
Provision for Tax
161.00
37.00
124.00
335.14%
Profit After Tax
-370.00
135.00
-505.00
-374.07%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
-1.2268
0.0971
-1.32
-1,363.44%
Profit And Loss - Net Sales
Net Sales 8,196.21 Million
in Mar 2024

Figures in Million
stock-summary

YoY Growth in year ended Mar 2024 is 14.88% vs -17.37% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 220.33 Million
in Mar 2024

Figures in Million
stock-summary

YoY Growth in year ended Mar 2024 is -4.70% vs -37.96% in Mar 2023

Profit And Loss - Interest
Interest 217.08 Million
in Mar 2024

Figures in Million
stock-summary

YoY Growth in year ended Mar 2024 is 58.21% vs 54.88% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax -370.39 Million
in Mar 2024

Figures in Million
stock-summary

YoY Growth in year ended Mar 2024 is -243.80% vs -60.04% in Mar 2023