Results Snapshot
Figures in Million
Consolidate Annual Results
Aug'25
Aug'24
Aug'23
Aug'22
Aug'21
Aug'20
Aug'19
Net Sales
3,153.45
2,977.20
2,926.58
2,887.91
2,788.41
2,674.48
3,994.43
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,153.45
2,977.20
2,926.58
2,887.91
2,788.41
2,674.48
3,994.43
Raw Material Cost
931.22
864.55
823.70
789.27
812.77
818.38
1,129.64
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
907.09
920.20
888.08
868.05
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
5.20
1.82
2.27
3.41
4.84
2.98
3.13
Selling and Distribution Expenses
2,176.53
2,078.34
2,123.79
2,089.22
2,026.69
2,171.13
2,841.94
Other Expenses
-91.23
-92.20
-89.04
-87.15
-0.48
-0.30
-0.31
Total Expenditure (Excl Depreciation)
3,107.75
2,942.89
2,947.49
2,878.49
2,839.47
2,989.51
3,971.58
Operating Profit (PBDIT) excl Other Income
45.7
34.300000000000004
-20.9
9.399999999999999
-51.1
-315
22.9
Other Income
12.29
-15.49
-24.49
1.76
-27.22
9.69
3.63
Operating Profit (PBDIT)
93.31
47.37
-6.90
42.19
-42.80
-273.37
63.33
Interest
5.20
1.82
2.27
3.41
4.84
2.98
3.13
Exceptional Items
-6.84
-15.24
-0.56
-0.64
-9.31
-3.10
21.92
Gross Profit (PBDT)
2,222.23
2,112.64
2,102.88
2,098.64
1,975.63
1,856.11
2,864.79
Depreciation
35.33
28.56
38.49
31.01
35.48
35.48
36.85
Profit Before Tax
45.94
1.75
-48.23
7.12
-92.43
-306.96
45.26
Tax
4.60
-1.73
3.10
-1.33
-5.56
41.15
23.03
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
41.34
3.48
-51.33
8.46
-86.87
-348.11
22.23
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
41.34
3.48
-51.33
8.46
-86.87
-348.11
22.23
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
41.34
3.48
-51.33
8.46
-86.87
-348.11
22.23
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
653.23
302.27
154.25
176.20
81.28
114.80
456.05
Earnings per share (EPS)
5.46
0.75
-12.21
2.22
-23.3
-94.42
6.03
Diluted Earnings per share
5.46
0.75
-12.21
2.22
-23.3
-94.42
6.03
Operating Profit Margin (Excl OI)
1.45%
1.15%
-0.71%
0.33%
-1.83%
-11.91%
0.57%
Gross Profit Margin
2.58%
1.02%
-0.33%
1.32%
-2.04%
-10.15%
2.06%
PAT Margin
1.31%
0.12%
-1.75%
0.29%
-3.12%
-13.02%
0.56%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Aug 2025 is 5.92% vs 1.73% in Aug 2024
Consolidate Net Profit
YoY Growth in year ended Aug 2025 is 1,080.00% vs 106.82% in Aug 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Aug 2025 is 28.78% vs 257.39% in Aug 2024
Interest
YoY Growth in year ended Aug 2025 is 188.89% vs -21.74% in Aug 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Aug 2025 has improved from Aug 2024
Compare Annual Results Of Chiikishinbunsha Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
3,153.45
8,677.88
-5,524.43
-63.66%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,153.45
8,677.88
-5,524.43
-63.66%
Raw Material Cost
931.22
3,857.36
-2,926.14
-75.86%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
907.09
0.00
907.09
Power Cost
0
0
0.00
Manufacturing Expenses
5.20
0.00
5.20
Selling and Distribution Expenses
2,176.53
4,203.56
-2,027.03
-48.22%
Other Expenses
-91.23
0.00
-91.23
Total Expenditure (Excl Depreciation)
3,107.75
8,060.92
-4,953.17
-61.45%
Operating Profit (PBDIT) excl Other Income
45.70
616.96
-571.26
-92.59%
Other Income
12.29
34.09
-21.80
-63.95%
Operating Profit (PBDIT)
93.31
946.71
-853.40
-90.14%
Interest
5.20
0.00
5.20
Exceptional Items
-6.84
0.00
-6.84
Gross Profit (PBDT)
2,222.23
4,820.52
-2,598.29
-53.90%
Depreciation
35.33
295.67
-260.34
-88.05%
Profit Before Tax
45.94
651.04
-605.10
-92.94%
Tax
4.60
202.69
-198.09
-97.73%
Provisions and contingencies
0
0
0.00
Profit After Tax
41.34
448.35
-407.01
-90.78%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
41.34
448.35
-407.01
-90.78%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
41.34
448.35
-407.01
-90.78%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
653.23
4,893.56
-4,240.33
-86.65%
Earnings per share (EPS)
5.46
193.14
-187.68
-97.17%
Diluted Earnings per share
5.46
193.14
-187.68
-97.17%
Operating Profit Margin (Excl OI)
1.45%
7.11%
0.00
-5.66%
Gross Profit Margin
2.58%
10.91%
0.00
-8.33%
PAT Margin
1.31%
5.17%
0.00
-3.86%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 315.35 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 5.92% vs 1.73% in Aug 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 4.13 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 1,080.00% vs 106.82% in Aug 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 8.10 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 28.78% vs 257.39% in Aug 2024
Annual - Interest
Interest 0.52 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 188.89% vs -21.74% in Aug 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.45%
in Aug 2025Figures in %
YoY Growth in year ended Aug 2025 has improved from Aug 2024






