Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Aug'24
Aug'23
Aug'22
Aug'21
Aug'20
Aug'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
302.27
154.25
176.20
81.28
114.80
456.05
Shareholder's Funds
302.27
154.25
176.20
81.28
114.80
456.05
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
365.88
466.73
606.53
765.61
625.41
236.76
Secured Loans
365.88
466.73
606.53
765.61
625.41
236.76
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-15.31
-10.94
-12.33
-4.39
2.97
-58.51
Other Long Term Liabilities
189.9
177.81
176.66
175.56
223.98
218.66
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
187.99
177.27
175.59
170.54
208.52
194.26
Total Non-Current Liabilities
279.96
343.68
443.39
577.28
502.34
363.68
Current Liabilities
Trade Payables
96.12
95.85
93.11
103.21
110.29
153.05
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
187.99
177.27
175.59
170.54
208.52
194.26
Total Current Liabilities
666.28
611.78
670.59
675.75
647.48
683.36
Total Liabilities
1,248.51
1,109.72
1,290.18
1,334.32
1,264.62
1,503.09
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
177.65
160.93
198.24
0.00
0.00
192.89
Less: Accumulated Depreciation
135.44
129.93
158.69
0.00
0.00
121.85
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
42.21
31.00
39.55
44.07
64.00
71.04
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
560.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
66.20
78.23
45.61
44.14
-495.51
113.11
Total Non-Current Assets
187.75
160.65
123.59
127.91
154.69
276.33
Current Assets Loans & Advances
Current Investments
200.00
200.00
200.00
0.00
0.00
200.00
Inventories
15.80
24.65
19.63
20.86
17.77
13.18
Sundry Debtors
246.50
225.48
251.21
260.06
238.76
434.46
Cash and Bank
572.18
474.13
674.37
902.58
785.59
530.26
Other Current Assets
1,034.48
924.26
1,145.21
1,183.50
1,042.12
1,177.90
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
1,060.76
949.08
1,166.59
1,206.41
1,109.93
1,226.76
Net Current Assets (Including Current Investments)
394.48
337.29
496.00
530.65
462.46
543.40
Total Current Assets Excluding Current Investments
1,060.76
949.08
1,166.59
1,206.41
1,109.93
1,226.76
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,248.51
1,109.72
1,290.18
1,334.32
1,264.63
1,503.09
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
365.88
466.73
606.53
765.61
625.41
236.76
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Aug 2024 is -45.71% vs -37.81% in Aug 2023
Other Long Term Liabilities
YoY Growth in year ended Aug 2024 is 6.80% vs 0.65% in Aug 2023
Fixed Assets
YoY Growth in year ended Aug 2024 is 36.16% vs -21.62% in Aug 2023
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Aug 2024 is 11.77% vs -18.64% in Aug 2023
Compare Balance Sheet Results of Chiikishinbunsha Co., Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(JPY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
302.27
4,523.53
-4,221.26
-93.32%
Shareholder's Funds
302.27
4,523.53
-4,221.26
-93.32%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
365.88
1.98
363.90
18,378.79%
Secured Loans
365.88
1.98
363.90
18,378.79%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-15.31
-121.94
106.63
87.44%
Other Long Term Liabilities
189.90
288.44
-98.54
-34.16%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
187.99
181.36
6.63
3.66%
Total Non-Current Liabilities
279.96
288.44
-8.48
-2.94%
Current Liabilities
Trade Payables
96.12
1,201.84
-1,105.72
-92.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
187.99
181.36
6.63
3.66%
Total Current Liabilities
666.28
1,741.27
-1,074.99
-61.74%
Total Liabilities
1,248.51
6,553.24
-5,304.73
-80.95%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
177.65
545.09
-367.44
-67.41%
Less: Accumulated Depreciation
135.44
279.25
-143.81
-51.50%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
42.21
265.83
-223.62
-84.12%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
362.24
-362.24
-100.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
66.20
148.49
-82.29
-55.42%
Total Non-Current Assets
187.75
1,852.82
-1,665.07
-89.87%
Current Assets Loans & Advances
Current Investments
200.00
0
200.00
0.00%
Inventories
15.80
2,264.15
-2,248.35
-99.30%
Sundry Debtors
246.50
1,152.04
-905.54
-78.60%
Cash and Bank
572.18
1,194.59
-622.41
-52.10%
Other Current Assets
1,034.48
4,610.78
-3,576.30
-77.56%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
1,060.76
4,700.42
-3,639.66
-77.43%
Net Current Assets (Including Current Investments)
394.48
2,959.15
-2,564.67
-86.67%
Total Current Assets Excluding Current Investments
1,060.76
4,700.42
-3,639.66
-77.43%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,248.51
6,553.24
-5,304.73
-80.95%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
365.88
1.98
363.90
18,378.79%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 90.06 Million
in Aug 2024Figures in Million
YoY Growth in year ended Aug 2024 is -45.71% vs -37.81% in Aug 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 189.90 Million
in Aug 2024Figures in Million
YoY Growth in year ended Aug 2024 is 6.80% vs 0.65% in Aug 2023
Annual - Fixed Assets
Fixed Assets 42.21 Million
in Aug 2024Figures in Million
YoY Growth in year ended Aug 2024 is 36.16% vs -21.62% in Aug 2023
Annual - Investments
Investments 0.00 Million
in Aug 2024Figures in Million
No Investments in the last few periods;
Annual - Current Assets
Current Assets 1,060.76 Million
in Aug 2024Figures in Million
YoY Growth in year ended Aug 2024 is 11.77% vs -18.64% in Aug 2023






