Results Snapshot
Figures in Million
Consolidate Annual Results
Aug'25
Aug'24
Aug'23
Aug'22
Aug'21
Dec'20
Dec'19
Net Sales
2,024.31
1,831.48
1,689.65
1,729.87
796.75
974.52
809.86
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,024.31
1,831.48
1,689.65
1,729.87
796.75
974.52
809.86
Raw Material Cost
1,098.92
805.23
715.69
644.86
293.18
293.50
263.55
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
590.72
492.74
417.81
374.42
188.44
176.01
135.28
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
33.26
57.92
95.63
83.58
38.52
19.06
2.15
Selling and Distribution Expenses
197.16
171.99
159.21
210.15
146.81
151.10
95.02
Other Expenses
-62.40
-55.07
-51.34
-45.80
-22.70
-19.51
-13.74
Total Expenditure (Excl Depreciation)
1,296.08
977.22
874.90
855.01
440.00
444.60
358.57
Operating Profit (PBDIT) excl Other Income
728.1999999999999
854.3000000000001
814.8000000000001
874.9
356.70000000000005
529.9
451.3
Other Income
149.67
150.73
120.46
88.04
37.05
115.30
61.09
Operating Profit (PBDIT)
1,138.55
1,218.82
1,169.81
1,176.26
489.49
734.75
594.91
Interest
33.26
57.92
95.63
83.58
38.52
19.06
2.15
Exceptional Items
-2.58
1.02
-2.56
0.00
19.19
11.43
9.66
Gross Profit (PBDT)
925.39
1,026.25
973.97
1,085.02
503.56
681.02
546.31
Depreciation
260.65
213.83
234.60
213.35
95.69
89.53
82.53
Profit Before Tax
842.05
948.09
837.02
879.33
374.48
637.60
519.89
Tax
32.79
52.51
9.40
33.17
47.79
-3.31
2.20
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
808.88
895.64
827.62
846.16
323.01
634.65
517.38
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
808.88
895.64
827.62
846.16
323.01
634.65
517.38
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.38
-0.06
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
809.26
895.58
827.62
846.16
323.01
634.65
517.38
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
6,187.04
5,635.34
4,724.37
4,271.21
3,899.28
3,762.90
3,120.78
Earnings per share (EPS)
0.4
0.45
0.41
0.42
0.16
0.32
0.26
Diluted Earnings per share
0.4
0.45
0.41
0.42
0.16
0.32
0.26
Operating Profit Margin (Excl OI)
35.97%
46.64%
48.22%
50.57%
44.78%
54.38%
55.72%
Gross Profit Margin
54.47%
63.44%
63.42%
63.17%
59.01%
74.61%
74.39%
PAT Margin
39.96%
48.9%
48.98%
48.91%
40.54%
65.12%
63.88%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Aug 2025 is 10.53% vs 8.39% in Aug 2024
Consolidate Net Profit
YoY Growth in year ended Aug 2025 is -9.64% vs 8.22% in Aug 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Aug 2025 is -7.42% vs 1.78% in Aug 2024
Interest
YoY Growth in year ended Aug 2025 is -42.49% vs -39.44% in Aug 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Aug 2025 has fallen from Aug 2024
Compare Annual Results Of China Kepei Education Group Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
2,024.31
4,627.43
-2,603.12
-56.25%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,024.31
4,627.43
-2,603.12
-56.25%
Raw Material Cost
1,098.92
3,140.38
-2,041.46
-65.01%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
590.72
1,456.53
-865.81
-59.44%
Power Cost
0
0
0.00
Manufacturing Expenses
33.26
10.92
22.34
204.58%
Selling and Distribution Expenses
197.16
1,084.36
-887.20
-81.82%
Other Expenses
-62.40
-146.74
84.34
57.48%
Total Expenditure (Excl Depreciation)
1,296.08
4,224.74
-2,928.66
-69.32%
Operating Profit (PBDIT) excl Other Income
728.23
402.68
325.55
80.85%
Other Income
149.67
211.67
-62.00
-29.29%
Operating Profit (PBDIT)
1,138.55
1,123.19
15.36
1.37%
Interest
33.26
10.92
22.34
204.58%
Exceptional Items
-2.58
-262.81
260.23
99.02%
Gross Profit (PBDT)
925.39
1,487.05
-561.66
-37.77%
Depreciation
260.65
507.28
-246.63
-48.62%
Profit Before Tax
842.05
342.17
499.88
146.09%
Tax
32.79
207.06
-174.27
-84.16%
Provisions and contingencies
0
0
0.00
Profit After Tax
808.88
105.97
702.91
663.31%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
808.88
105.97
702.91
663.31%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.38
97.67
-97.29
-99.61%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
809.26
203.64
605.62
297.40%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
6,187.04
16,106.01
-9,918.97
-61.59%
Earnings per share (EPS)
0.40
0.02
0.38
1,900.00%
Diluted Earnings per share
0.40
0.02
0.38
1,900.00%
Operating Profit Margin (Excl OI)
35.97%
8.74%
0.00
27.23%
Gross Profit Margin
54.47%
18.36%
0.00
36.11%
PAT Margin
39.96%
2.29%
0.00
37.67%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 202.43 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 10.53% vs 8.39% in Aug 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 80.93 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is -9.64% vs 8.22% in Aug 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 98.89 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is -7.42% vs 1.78% in Aug 2024
Annual - Interest
Interest 3.33 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is -42.49% vs -39.44% in Aug 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 35.97%
in Aug 2025Figures in %
YoY Growth in year ended Aug 2025 has fallen from Aug 2024






