Annual Results Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Aug'24
Aug'23
Aug'22
Aug'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
5,635.34
4,724.37
4,271.21
3,899.28
3,762.90
3,120.78
Shareholder's Funds
5,635.34
4,724.37
4,271.21
3,899.28
3,762.90
3,120.78
Minority Interest
2.14
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
996.98
1,883.06
2,539.31
2,022.49
627.06
113.57
Secured Loans
996.98
1,883.06
2,539.31
2,022.49
627.06
113.57
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
56.83
47.67
67.42
42.72
-5.65
0.00
Other Long Term Liabilities
66.33
56.64
76.33
50.32
8.81
10.11
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
547.99
1,125.27
1,597.80
826.82
319.76
121.97
Current Liabilities
Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
2,182.10
2,115.53
2,514.29
3,380.51
1,144.43
582.79
Total Liabilities
8,378.51
7,977.69
8,395.26
8,118.62
5,236.26
3,829.08
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
5,942.57
5,464.88
5,491.62
5,353.69
2,749.57
2,190.62
Less: Accumulated Depreciation
1,216.80
1,021.64
907.10
784.02
474.61
366.68
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
4,725.77
4,443.24
4,584.51
4,569.67
2,274.96
1,823.94
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
827.67
1,017.63
965.34
352.39
751.89
287.09
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
104.08
Total Non-Current Assets
6,749.35
6,621.96
6,799.10
6,271.41
3,032.50
2,215.11
Current Assets Loans & Advances
Current Investments
12.45
183.28
14.76
136.84
189.50
304.22
Inventories
2.86
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
46.30
50.03
53.35
52.25
40.46
33.18
Cash and Bank
1,343.03
967.42
1,366.70
1,478.53
1,534.46
1,243.60
Other Current Assets
1,601.05
1,321.71
1,523.13
1,805.43
2,072.15
1,599.45
Short Term Loans and Advances
196.42
120.97
88.33
137.82
307.72
18.45
Total Current Assets
1,629.16
1,355.73
1,596.16
1,847.21
2,203.77
1,613.97
Net Current Assets (Including Current Investments)
-552.94
-759.81
-918.13
-1,533.30
1,059.34
1,031.18
Total Current Assets Excluding Current Investments
1,629.16
1,355.73
1,596.16
1,847.21
2,203.77
1,613.97
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
8,378.51
7,977.69
8,395.26
8,118.62
5,236.26
3,829.08
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
996.98
1,883.06
2,539.31
2,022.49
627.06
113.57
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Aug 2024 is -54.93% vs -29.76% in Aug 2023
Other Long Term Liabilities
YoY Growth in year ended Aug 2024 is 17.11% vs -25.80% in Aug 2023
Fixed Assets
YoY Growth in year ended Aug 2024 is 6.36% vs -3.08% in Aug 2023
Investments
YoY Growth in year ended Aug 2024 is -18.67% vs 5.42% in Aug 2023
Current Assets
YoY Growth in year ended Aug 2024 is 20.17% vs -15.06% in Aug 2023
Compare Balance Sheet Results of China Kepei Education Group Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(HKD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
5,635.34
16,106.01
-10,470.67
-65.01%
Shareholder's Funds
5,635.34
16,106.01
-10,470.67
-65.01%
Minority Interest
2.14
2,025.88
-2,023.74
-99.89%
Long-Term Borrowings
996.98
1,776.18
-779.20
-43.87%
Secured Loans
996.98
1,776.18
-779.20
-43.87%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
56.83
375.07
-318.24
-84.85%
Other Long Term Liabilities
66.33
901.98
-835.65
-92.65%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
547.99
1,893.37
-1,345.38
-71.06%
Current Liabilities
Trade Payables
0
763.04
-763.04
-100.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
2,182.10
3,945.03
-1,762.93
-44.69%
Total Liabilities
8,378.51
24,531.93
-16,153.42
-65.85%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
5,942.57
18,276.04
-12,333.47
-67.48%
Less: Accumulated Depreciation
1,216.80
8,637.38
-7,420.58
-85.91%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
4,725.77
9,638.67
-4,912.90
-50.97%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
827.67
4,701.77
-3,874.10
-82.40%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
45.85
-45.85
-100.00%
Total Non-Current Assets
6,749.35
16,555.76
-9,806.41
-59.23%
Current Assets Loans & Advances
Current Investments
12.45
156.06
-143.61
-92.02%
Inventories
2.86
4,546.86
-4,544.00
-99.94%
Sundry Debtors
46.30
193.46
-147.16
-76.07%
Cash and Bank
1,343.03
2,292.94
-949.91
-41.43%
Other Current Assets
1,601.05
7,537.04
-5,935.99
-78.76%
Short Term Loans and Advances
196.42
347.72
-151.30
-43.51%
Total Current Assets
1,629.16
7,976.17
-6,347.01
-79.57%
Net Current Assets (Including Current Investments)
-552.94
4,031.14
-4,584.08
-113.72%
Total Current Assets Excluding Current Investments
1,629.16
7,976.17
-6,347.01
-79.57%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
8,378.51
24,531.93
-16,153.42
-65.85%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
996.98
1,776.18
-779.20
-43.87%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 481.65 Million
in Aug 2024Figures in Million
YoY Growth in year ended Aug 2024 is -54.93% vs -29.76% in Aug 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 66.33 Million
in Aug 2024Figures in Million
YoY Growth in year ended Aug 2024 is 17.11% vs -25.80% in Aug 2023
Annual - Fixed Assets
Fixed Assets 4,725.77 Million
in Aug 2024Figures in Million
YoY Growth in year ended Aug 2024 is 6.36% vs -3.08% in Aug 2023
Annual - Investments
Investments 827.67 Million
in Aug 2024Figures in Million
YoY Growth in year ended Aug 2024 is -18.67% vs 5.42% in Aug 2023
Annual - Current Assets
Current Assets 1,629.16 Million
in Aug 2024Figures in Million
YoY Growth in year ended Aug 2024 is 20.17% vs -15.06% in Aug 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
