Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
31,552.72
33,321.97
28,414.88
22,706.97
18,380.81
13,108.85
8,858.84
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
31,552.72
33,321.97
28,414.88
22,706.97
18,380.81
13,108.85
8,858.84
Raw Material Cost
29,256.60
30,394.45
25,075.81
20,419.74
16,614.59
11,838.00
7,913.60
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
961.28
1,173.91
1,094.99
765.87
663.76
518.04
361.58
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
321.73
319.84
160.63
153.88
139.65
74.84
70.72
Selling and Distribution Expenses
1,779.39
1,942.75
1,590.30
1,106.92
991.54
833.05
579.74
Other Expenses
-128.30
-149.37
-125.56
-91.97
-80.34
-59.29
-43.23
Total Expenditure (Excl Depreciation)
31,035.99
32,337.21
26,666.10
21,526.66
17,606.13
12,671.06
8,493.34
Operating Profit (PBDIT) excl Other Income
516.7
984.8000000000001
1748.8
1180.3
774.7
437.8
365.5
Other Income
262.57
310.27
297.69
106.15
174.21
182.32
114.22
Operating Profit (PBDIT)
1,417.08
1,864.88
2,392.79
1,543.93
1,155.42
736.05
561.90
Interest
321.73
319.84
160.63
153.88
139.65
74.84
70.72
Exceptional Items
-55.33
0.00
0.00
1.28
0.00
0.00
0.00
Gross Profit (PBDT)
2,296.13
2,927.51
3,339.08
2,287.23
1,766.22
1,270.85
945.24
Depreciation
637.77
569.84
346.32
257.46
206.53
115.93
82.19
Profit Before Tax
402.24
975.20
1,885.85
1,133.87
809.23
545.27
409.00
Tax
252.71
357.71
481.39
316.48
226.65
151.35
114.12
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
154.92
605.89
1,404.84
843.40
624.57
429.87
318.01
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
154.92
605.89
1,404.84
843.40
624.57
429.87
318.01
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
17.21
40.59
57.49
22.50
7.62
0.62
3.42
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
172.14
646.49
1,462.33
865.89
632.19
430.49
321.42
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
5,672.66
4,799.74
4,827.77
3,825.67
1,914.57
1,573.03
1,267.14
Earnings per share (EPS)
0.12
0.47
1.11
0.69
0.54
0.37
0.29
Diluted Earnings per share
0.12
0.47
1.11
0.69
0.54
0.37
0.29
Operating Profit Margin (Excl OI)
1.64%
2.96%
6.15%
5.2%
4.21%
3.34%
4.13%
Gross Profit Margin
3.3%
4.64%
7.86%
6.13%
5.53%
5.04%
5.54%
PAT Margin
0.49%
1.82%
4.94%
3.71%
3.4%
3.28%
3.59%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2023 is -5.31% vs 17.27% in Dec 2022
Consolidate Net Profit
YoY Growth in year ended Dec 2023 is -73.38% vs -55.79% in Dec 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2023 is -25.74% vs -25.80% in Dec 2022
Interest
YoY Growth in year ended Dec 2023 is 0.59% vs 99.13% in Dec 2022
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2023 has fallen from Dec 2022
Compare Annual Results Of China MeiDong Auto Holdings Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
31,552.72
80,217.87
-48,665.15
-60.67%
Other Operating Income
0.00
0.00
0.00
Total Operating income
31,552.72
80,217.87
-48,665.15
-60.67%
Raw Material Cost
29,256.60
74,699.05
-45,442.45
-60.83%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
961.28
2,905.11
-1,943.83
-66.91%
Power Cost
0
0
0.00
Manufacturing Expenses
321.73
361.80
-40.07
-11.08%
Selling and Distribution Expenses
1,779.39
6,510.00
-4,730.61
-72.67%
Other Expenses
-128.30
-326.69
198.39
60.73%
Total Expenditure (Excl Depreciation)
31,035.99
81,209.05
-50,173.06
-61.78%
Operating Profit (PBDIT) excl Other Income
516.74
-991.17
1,507.91
152.13%
Other Income
262.57
2,053.42
-1,790.85
-87.21%
Operating Profit (PBDIT)
1,417.08
2,475.05
-1,057.97
-42.75%
Interest
321.73
361.80
-40.07
-11.08%
Exceptional Items
-55.33
0.18
-55.51
-30,838.89%
Gross Profit (PBDT)
2,296.13
5,518.83
-3,222.70
-58.39%
Depreciation
637.77
1,412.80
-775.03
-54.86%
Profit Before Tax
402.24
700.63
-298.39
-42.59%
Tax
252.71
170.80
81.91
47.96%
Provisions and contingencies
0
0
0.00
Profit After Tax
154.92
632.70
-477.78
-75.51%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
154.92
632.70
-477.78
-75.51%
Share in Profit of Associates
0
0
0.00
Minority Interest
17.21
14.56
2.65
18.20%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
172.14
647.25
-475.11
-73.40%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
5,672.66
15,348.15
-9,675.49
-63.04%
Earnings per share (EPS)
0.12
0.33
-0.21
-63.64%
Diluted Earnings per share
0.12
0.33
-0.21
-63.64%
Operating Profit Margin (Excl OI)
1.64%
-1.24%
0.00
2.88%
Gross Profit Margin
3.30%
2.63%
0.00
0.67%
PAT Margin
0.49%
0.79%
0.00
-0.30%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 3,155.27 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -5.31% vs 17.27% in Dec 2022
Annual - Consolidate Net Profit
Consolidate Net Profit 17.21 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -73.38% vs -55.79% in Dec 2022
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 115.45 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -25.74% vs -25.80% in Dec 2022
Annual - Interest
Interest 32.17 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 0.59% vs 99.13% in Dec 2022
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.64%
in Dec 2023Figures in %
YoY Growth in year ended Dec 2023 has fallen from Dec 2022
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
