Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
3,016.30
5,672.66
4,799.74
4,827.77
3,825.67
1,914.57
Shareholder's Funds
3,016.30
5,672.66
4,799.74
4,827.77
3,825.67
1,914.57
Minority Interest
130.35
147.41
178.24
207.92
139.80
64.61
Long-Term Borrowings
6,174.20
5,872.01
6,732.81
3,575.11
2,346.31
2,693.86
Secured Loans
6,174.20
5,872.01
6,732.81
3,575.11
2,346.31
2,693.86
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
167.90
808.14
838.17
69.49
-64.55
-51.20
Other Long Term Liabilities
1537.19
2290.76
2429.77
1586.87
1355.12
822.03
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
1,847.62
4,940.09
5,537.23
1,953.10
1,618.55
1,091.05
Current Liabilities
Trade Payables
179.53
213.79
212.13
205.49
225.60
169.47
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
7,224.29
4,896.58
5,471.94
5,002.48
3,628.83
3,557.36
Total Liabilities
12,218.55
15,656.74
15,987.14
11,991.27
9,212.84
6,627.59
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
4,189.82
4,591.60
4,790.70
4,248.10
3,344.07
2,439.45
Less: Accumulated Depreciation
1,021.28
881.29
716.90
639.19
491.15
357.92
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
3,168.54
3,710.31
4,073.80
3,608.91
2,852.92
2,081.52
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
34.91
117.32
43.77
75.77
66.81
61.68
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
79.44
0.00
84.10
516.36
89.28
116.58
Total Non-Current Assets
4,648.74
8,640.40
9,375.92
5,186.10
3,154.67
2,393.77
Current Assets Loans & Advances
Current Investments
12.77
618.66
800.17
0.00
0.00
0.00
Inventories
809.56
1,057.01
1,200.61
434.57
587.25
604.61
Sundry Debtors
340.38
304.30
313.20
221.69
153.04
169.84
Cash and Bank
5,057.82
3,669.89
2,858.42
4,147.73
3,671.46
2,332.97
Other Current Assets
7,261.03
6,730.02
6,172.10
5,677.42
5,261.83
3,841.62
Short Term Loans and Advances
1,040.51
1,080.16
999.69
873.43
850.08
734.21
Total Current Assets
7,569.81
7,016.35
6,611.23
6,805.17
6,058.17
4,233.82
Net Current Assets (Including Current Investments)
345.52
2,119.76
1,139.29
1,802.69
2,429.34
676.46
Total Current Assets Excluding Current Investments
7,569.81
7,016.35
6,611.23
6,805.17
6,058.17
4,233.82
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
12,218.55
15,656.74
15,987.14
11,991.27
9,212.84
6,627.59
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
6,174.20
5,872.01
6,732.81
3,575.11
2,346.31
2,693.86
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of China MeiDong Auto Holdings Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(HKD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
3,016.30
14,772.62
-11,756.32
-79.58%
Shareholder's Funds
3,016.30
14,772.62
-11,756.32
-79.58%
Minority Interest
130.35
356.94
-226.59
-63.48%
Long-Term Borrowings
6,174.20
15,725.48
-9,551.28
-60.74%
Secured Loans
6,174.20
15,725.48
-9,551.28
-60.74%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
167.90
299.99
-132.09
-44.03%
Other Long Term Liabilities
1,537.19
2,493.31
-956.12
-38.35%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
1,847.62
3,928.04
-2,080.42
-52.96%
Current Liabilities
Trade Payables
179.53
772.24
-592.71
-76.75%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
7,224.29
18,239.06
-11,014.77
-60.39%
Total Liabilities
12,218.55
37,296.66
-25,078.11
-67.24%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
4,189.82
12,630.45
-8,440.63
-66.83%
Less: Accumulated Depreciation
1,021.28
3,750.78
-2,729.50
-72.77%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
3,168.54
8,879.67
-5,711.13
-64.32%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
34.91
1,413.47
-1,378.56
-97.53%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
79.44
89.02
-9.58
-10.76%
Total Non-Current Assets
4,648.74
15,844.79
-11,196.05
-70.66%
Current Assets Loans & Advances
Current Investments
12.77
27.79
-15.02
-54.05%
Inventories
809.56
5,850.86
-5,041.30
-86.16%
Sundry Debtors
340.38
908.38
-568.00
-62.53%
Cash and Bank
5,057.82
10,327.28
-5,269.46
-51.02%
Other Current Assets
7,261.03
21,001.41
-13,740.38
-65.43%
Short Term Loans and Advances
1,040.51
3,887.10
-2,846.59
-73.23%
Total Current Assets
7,569.81
21,451.87
-13,882.06
-64.71%
Net Current Assets (Including Current Investments)
345.52
3,212.81
-2,867.29
-89.25%
Total Current Assets Excluding Current Investments
7,569.81
21,451.87
-13,882.06
-64.71%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
12,218.55
37,296.66
-25,078.11
-67.24%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
6,174.20
15,725.48
-9,551.28
-60.74%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






