Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,97,660.89
1,88,897.81
1,76,721.22
1,01,239.01
1,22,502.46
1,04,010.18
1,74,988.26
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,97,660.89
1,88,897.81
1,76,721.22
1,01,239.01
1,22,502.46
1,04,010.18
1,74,988.26
Raw Material Cost
1,75,655.91
1,70,489.86
1,60,049.01
1,21,214.93
1,24,280.15
1,05,838.43
1,52,814.52
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
34,664.62
32,859.57
32,544.40
30,437.17
31,688.61
27,920.41
31,349.39
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
6,022.36
6,242.96
6,550.43
6,984.25
7,474.72
7,546.72
6,627.74
Selling and Distribution Expenses
12,080.51
11,555.66
11,014.62
8,863.46
9,642.89
9,846.92
13,017.36
Other Expenses
-4,068.70
-3,910.25
-3,909.48
-3,742.14
-3,916.33
-3,546.71
-3,797.71
Total Expenditure (Excl Depreciation)
1,87,736.42
1,82,045.52
1,71,063.63
1,30,078.39
1,33,923.04
1,15,685.36
1,65,831.88
Operating Profit (PBDIT) excl Other Income
9924.5
6852.3
5657.6
-28839.4
-11420.599999999999
-11675.2
9156.4
Other Income
5,395.50
5,650.97
4,811.16
3,204.89
8,456.97
9,534.54
4,219.30
Operating Profit (PBDIT)
44,983.86
38,673.18
35,661.60
-851.23
23,090.64
22,946.94
38,559.96
Interest
6,022.36
6,242.96
6,550.43
6,984.25
7,474.72
7,546.72
6,627.74
Exceptional Items
31.45
538.86
1,101.68
-973.33
-3,502.34
-4,391.39
280.08
Gross Profit (PBDT)
22,004.98
18,407.95
16,672.21
-19,975.92
-1,777.69
-1,828.25
22,173.74
Depreciation
33,846.89
30,727.99
30,017.27
28,218.40
29,215.52
27,558.58
27,841.05
Profit Before Tax
5,146.06
2,241.09
195.58
-37,027.20
-17,101.94
-16,549.76
4,371.25
Tax
2,304.61
1,546.10
1,586.78
2,518.79
-3,487.88
-3,784.60
1,101.03
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
927.27
-1,917.99
-4,574.69
-38,024.95
-14,590.28
-12,188.70
2,993.54
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
927.27
-1,917.99
-4,574.69
-38,024.95
-14,590.28
-12,188.70
2,993.54
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
1,982.51
1,945.10
1,307.21
-1,182.65
1,313.68
-1,101.22
503.46
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,909.78
27.11
-3,267.48
-39,207.60
-13,276.60
-13,289.92
3,497.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.11
1.06
1.1
1.12
1.22
1.19
1.12
Reserves
39,865.63
37,186.76
40,815.37
46,341.08
82,999.80
82,501.59
71,708.68
Earnings per share (EPS)
0.05
-0.11
-0.25
-2.21
-0.9
-0.87
0.24
Diluted Earnings per share
0.05
-0.11
-0.25
-2.21
-0.9
-0.87
0.24
Operating Profit Margin (Excl OI)
2.9%
1.21%
0.47%
-31.88%
-11.9%
-13.6%
3.71%
Gross Profit Margin
19.73%
17.45%
17.1%
-8.7%
9.89%
10.58%
18.41%
PAT Margin
0.47%
-1.02%
-2.59%
-37.56%
-11.91%
-11.72%
1.71%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 4.64% vs 6.89% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 10,637.27% vs 100.83% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 19.88% vs 7.04% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -3.53% vs -4.69% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of China Southern Airlines Co. Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
1,97,660.89
1,85,979.11
11,681.78
6.28%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,97,660.89
1,85,979.11
11,681.78
6.28%
Raw Material Cost
1,75,655.91
1,84,088.78
-8,432.87
-4.58%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
34,664.62
40,178.85
-5,514.23
-13.72%
Power Cost
0
0
0.00
Manufacturing Expenses
6,022.36
6,018.90
3.46
0.06%
Selling and Distribution Expenses
12,080.51
7,424.38
4,656.13
62.71%
Other Expenses
-4,068.70
-4,619.78
551.08
11.93%
Total Expenditure (Excl Depreciation)
1,87,736.42
1,91,513.16
-3,776.74
-1.97%
Operating Profit (PBDIT) excl Other Income
9,924.47
-5,534.06
15,458.53
279.33%
Other Income
5,395.50
6,680.79
-1,285.29
-19.24%
Operating Profit (PBDIT)
44,983.86
34,488.19
10,495.67
30.43%
Interest
6,022.36
6,018.90
3.46
0.06%
Exceptional Items
31.45
-627.45
658.90
105.01%
Gross Profit (PBDT)
22,004.98
1,890.33
20,114.65
1,064.08%
Depreciation
33,846.89
33,314.11
532.78
1.60%
Profit Before Tax
5,146.06
-5,472.26
10,618.32
194.04%
Tax
2,304.61
2,084.75
219.86
10.55%
Provisions and contingencies
0
0
0.00
Profit After Tax
927.27
-1,939.07
2,866.34
147.82%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
927.27
-1,939.07
2,866.34
147.82%
Share in Profit of Associates
0
0
0.00
Minority Interest
1,982.51
-1,902.72
3,885.23
204.19%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,909.78
-3,841.79
6,751.57
175.74%
Equity Capital
0
0
0.00
Face Value
1.11
1.11
0.00
Reserves
39,865.63
47,353.57
-7,487.94
-15.81%
Earnings per share (EPS)
0.05
-0.12
0.17
141.67%
Diluted Earnings per share
0.05
-0.12
0.17
141.67%
Operating Profit Margin (Excl OI)
2.90%
-2.96%
0.00
5.86%
Gross Profit Margin
19.73%
14.97%
0.00
4.76%
PAT Margin
0.47%
-1.04%
0.00
1.51%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 19,766.09 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 4.64% vs 6.89% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 290.98 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 10,637.27% vs 100.83% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3,958.84 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 19.88% vs 7.04% in Dec 2024
Annual - Interest
Interest 602.24 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -3.53% vs -4.69% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.90%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






