down arrow

Chipotle Mexican Grill, Inc.

  • Market Cap: Large Cap
  • Industry: Leisure Services
  • ISIN: US1696561059
USD
34.15
0.22 (0.65%)

Dec 04

NYS

 Click here to see other stocks
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
11,313.85
9,871.65
8,634.65
7,547.06
5,984.63
5,586.37
4,864.98
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
11,313.85
9,871.65
8,634.65
7,547.06
5,984.63
5,586.37
4,864.98
Raw Material Cost
8,631.19
7,604.95
6,859.36
6,094.71
5,182.09
4,656.66
4,155.97
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
701.04
638.35
552.64
586.25
428.00
442.48
319.12
Other Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure (Excl Depreciation)
9,332.23
8,243.30
7,412.00
6,680.96
5,610.09
5,099.14
4,475.09
Operating Profit (PBDIT) excl Other Income
1981.6
1628.3000000000002
1222.6000000000001
866.1
374.5
487.2
389.90000000000003
Other Income
28.61
-7.84
-24.13
-27.80
-38.89
-14.77
-65.12
Operating Profit (PBDIT)
2,345.26
1,939.90
1,485.35
1,092.95
758.73
849.19
526.76
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
0.00
0.00
-16.99
-25.53
-41.88
-14.18
-56.34
Gross Profit (PBDT)
2,682.66
2,266.70
1,775.29
1,452.35
802.55
929.71
709.01
Depreciation
335.03
319.39
286.83
254.66
423.07
376.73
201.98
Profit Before Tax
2,010.23
1,620.51
1,181.53
812.76
293.78
458.29
268.44
Tax
476.12
391.77
282.43
159.78
-61.98
108.13
91.88
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,534.11
1,228.74
899.10
652.98
355.77
350.16
176.55
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,534.11
1,228.74
899.10
652.98
355.77
350.16
176.55
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,534.11
1,228.74
899.10
652.98
355.77
350.16
176.55
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
3,655.55
3,062.21
2,368.02
2,297.37
2,020.13
1,683.03
1,441.34
Earnings per share (EPS)
1.11
0.89
0.64
0.46
0.25
0.25
0.13
Diluted Earnings per share
1.11
0.89
0.64
0.46
0.25
0.25
0.13
Operating Profit Margin (Excl OI)
17.51%
16.5%
14.16%
11.48%
6.26%
8.72%
8.01%
Gross Profit Margin
20.73%
19.65%
17.01%
14.14%
11.98%
14.95%
9.67%
PAT Margin
13.56%
12.45%
10.41%
8.65%
5.94%
6.27%
3.63%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 14.61% vs 14.32% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 24.86% vs 36.66% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 18.94% vs 29.03% in Dec 2023

stock-summary

Interest

No Interest in the last few periods

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Chipotle Mexican Grill, Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(USD)
Change(%)
Net Sales
11,313.85
36,148.00
-24,834.15
-68.70%
Other Operating Income
0.00
0.00
0.00
Total Operating income
11,313.85
36,148.00
-24,834.15
-68.70%
Raw Material Cost
8,631.19
28,490.30
-19,859.11
-69.70%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
596.60
-596.60
-100.00%
Selling and Distribution Expenses
701.04
2,523.30
-1,822.26
-72.22%
Other Expenses
0.00
-59.66
59.66
100.00%
Total Expenditure (Excl Depreciation)
9,332.23
31,013.60
-21,681.37
-69.91%
Operating Profit (PBDIT) excl Other Income
1,981.62
5,134.40
-3,152.78
-61.41%
Other Income
28.61
446.10
-417.49
-93.59%
Operating Profit (PBDIT)
2,345.26
7,172.90
-4,827.64
-67.30%
Interest
0.00
596.60
-596.60
-100.00%
Exceptional Items
0.00
-14.30
14.30
100.00%
Gross Profit (PBDT)
2,682.66
7,657.70
-4,975.04
-64.97%
Depreciation
335.03
1,592.40
-1,257.37
-78.96%
Profit Before Tax
2,010.23
4,969.60
-2,959.37
-59.55%
Tax
476.12
1,207.30
-731.18
-60.56%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,534.11
3,760.90
-2,226.79
-59.21%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,534.11
3,760.90
-2,226.79
-59.21%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
1.40
-1.40
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,534.11
3,762.30
-2,228.19
-59.22%
Equity Capital
0
0
0.00
Face Value
0.01
0.00
0.00
Reserves
3,655.55
-7,448.90
11,104.45
149.08%
Earnings per share (EPS)
1.11
3.31
-2.20
-66.47%
Diluted Earnings per share
1.11
3.31
-2.20
-66.47%
Operating Profit Margin (Excl OI)
17.51%
14.20%
0.00
3.31%
Gross Profit Margin
20.73%
18.15%
0.00
2.58%
PAT Margin
13.56%
10.40%
0.00
3.16%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,131.39 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 14.61% vs 14.32% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 153.41 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 24.86% vs 36.66% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 231.66 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 18.94% vs 29.03% in Dec 2023

Annual - Interest
Markets Mojo
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.51%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."