Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
3,655.55
3,062.21
2,368.02
2,297.37
2,020.13
1,683.03
Shareholder's Funds
3,655.55
3,062.21
2,368.02
2,297.37
2,020.13
1,683.03
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
277.84
248.07
236.25
218.71
204.76
173.57
Secured Loans
277.84
248.07
236.25
218.71
204.76
173.57
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
46.21
89.11
98.62
141.76
149.42
37.81
Other Long Term Liabilities
5687.23
5109.02
4700.55
4472.88
4043.51
3568.62
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
5,687.23
5,109.02
4,700.55
4,472.88
4,043.51
3,568.62
Current Liabilities
Trade Payables
210.69
197.65
184.57
163.16
121.99
115.82
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
1,168.77
1,030.62
921.88
873.68
822.20
666.59
Total Liabilities
10,511.55
9,201.85
7,990.45
7,643.94
6,885.84
5,918.24
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
8,639.55
7,730.61
6,988.14
6,423.90
5,731.21
5,165.60
Less: Accumulated Depreciation
2,249.30
1,982.02
1,734.59
1,536.32
1,379.71
1,201.44
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
6,390.25
5,748.59
5,253.55
4,887.57
4,351.50
3,964.16
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
925.96
598.94
424.72
333.75
139.71
40.67
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
85.63
54.19
51.46
28.14
49.52
5.64
Total Non-Current Assets
8,730.96
7,581.14
6,814.61
6,262.37
5,465.60
4,846.04
Current Assets Loans & Advances
Current Investments
674.38
734.84
515.14
260.94
343.62
400.16
Inventories
48.94
39.31
35.67
32.83
26.45
26.10
Sundry Debtors
143.96
115.53
106.88
99.60
104.50
80.55
Cash and Bank
748.54
560.61
384.00
815.37
607.99
480.63
Other Current Assets
1,683.05
1,503.25
1,089.42
1,302.81
1,365.33
1,015.13
Short Term Loans and Advances
67.23
52.96
47.74
94.06
282.78
27.70
Total Current Assets
1,780.59
1,620.71
1,175.84
1,381.56
1,420.24
1,072.20
Net Current Assets (Including Current Investments)
611.82
590.09
253.96
507.88
598.04
405.61
Total Current Assets Excluding Current Investments
1,780.59
1,620.71
1,175.84
1,381.56
1,420.24
1,072.20
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
10,511.55
9,201.85
7,990.45
7,643.94
6,885.84
5,918.24
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
277.84
248.07
236.25
218.71
204.76
173.57
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is 11.32% vs 8.69% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is 11.16% vs 9.42% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is 54.60% vs 41.02% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is 9.86% vs 37.83% in Dec 2023
Compare Balance Sheet Results of Chipotle Mexican Grill, Inc.
Figures in Million
Consolidated - Balance Sheet Results
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
3,655.55
-7,448.90
11,104.45
149.08%
Shareholder's Funds
3,655.55
-7,448.90
11,104.45
149.08%
Minority Interest
0
7.30
-7.30
-100.00%
Long-Term Borrowings
277.84
17,031.50
-16,753.66
-98.37%
Secured Loans
277.84
17,031.50
-16,753.66
-98.37%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
46.21
-1,745.60
1,791.81
102.65%
Other Long Term Liabilities
5,687.23
15,391.40
-9,704.17
-63.05%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
119.20
-119.20
-100.00%
Total Non-Current Liabilities
5,687.23
29,710.90
-24,023.67
-80.86%
Current Liabilities
Trade Payables
210.69
1,595.50
-1,384.81
-86.79%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
119.20
-119.20
-100.00%
Total Current Liabilities
1,168.77
9,070.00
-7,901.23
-87.11%
Total Liabilities
10,511.55
31,339.30
-20,827.75
-66.46%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
8,639.55
28,727.20
-20,087.65
-69.93%
Less: Accumulated Depreciation
2,249.30
10,775.50
-8,526.20
-79.13%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
6,390.25
17,951.70
-11,561.45
-64.40%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
925.96
919.00
6.96
0.76%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
85.63
437.90
-352.27
-80.45%
Total Non-Current Assets
8,730.96
24,491.90
-15,760.94
-64.35%
Current Assets Loans & Advances
Current Investments
674.38
257.00
417.38
162.40%
Inventories
48.94
1,777.30
-1,728.36
-97.25%
Sundry Debtors
143.96
1,213.80
-1,069.84
-88.14%
Cash and Bank
748.54
3,286.20
-2,537.66
-77.22%
Other Current Assets
1,683.05
6,534.30
-4,851.25
-74.24%
Short Term Loans and Advances
67.23
0
67.23
0.00%
Total Current Assets
1,780.59
6,847.40
-5,066.81
-74.00%
Net Current Assets (Including Current Investments)
611.82
-2,222.60
2,834.42
127.53%
Total Current Assets Excluding Current Investments
1,780.59
6,847.40
-5,066.81
-74.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
10,511.55
31,339.30
-20,827.75
-66.46%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
277.84
17,031.50
-16,753.66
-98.37%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
No Borrowings in the last few periods
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
Other Long Term Liabilities 5,687.23 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 11.32% vs 8.69% in Dec 2023
Annual - Fixed Assets
Fixed Assets 6,390.25 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 11.16% vs 9.42% in Dec 2023
Annual - Investments
Investments 925.96 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 54.60% vs 41.02% in Dec 2023
Annual - Current Assets
Current Assets 1,780.59 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 9.86% vs 37.83% in Dec 2023






